| Revenue | DKK -13K | -85% |
| EBITDA | DKK -145K | +34% |
| Net profit | DKK 946K | +42% |
| Total assets | DKK 10,5M | +13% |
| Equity | DKK 8,2M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -69 | -117 | -138 | -87 | -13 |
| Staff expenses | -125 | -133 | -132 | -132 | -132 |
| EBITDA | -193 | -250 | -270 | -219 | -145 |
| Depreciation & amort. | -29 | -10 | -0 | -0 | -0 |
| EBIT | -222 | -260 | -270 | -219 | -145 |
| Net financials | 1.285 | 897 | -300 | 767 | 985 |
| Profit before tax | 1.063 | 637 | -570 | 548 | 840 |
| Tax | -3 | 101 | -91 | -116 | -106 |
| Net profit | 1.066 | 537 | -479 | 664 | 946 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.929 | 8.895 | 8.538 | 9.277 | 10.507 |
| Equity | 7.054 | 7.476 | 6.879 | 7.421 | 8.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 1.419 | 1.659 | 1.855 | 2.272 |
| Total debt | 875 | 1.419 | 1.659 | 1.855 | 2.272 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BB | Founder | 2004 |
JØ Founder | Founder | 2004 |
TR Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bertram Børge Øgendahl Paaskesen | Founder | 0 companies |
| Johnny Øland | Founder | 0 companies |
| Torben Roesgaard Brink | Founder | 0 companies |