Riskpilot← Back to searchSign inGet full accessXenocs Nordic ApS
APSActiveCVR 27647790Diplomvej 381Other specialised wholesale n.e.c. · NACE 4689Est. 20043 employeeswww.xenocs.com
Revenue 2024
DKK 2,9M
+8% vs 2023
EBITDA margin
2.4%
+125% vs 2023
Equity ratio
13.9%
Financial strength
Net profit 2024
DKK 133K
+147% vs 2023
| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK 70K | +125% |
| Net profit | DKK 133K | +147% |
| Total assets | DKK 898K | -21% |
| Equity | DKK 125K | +1627% |
| Employees | 3 | — |
Legal name
Xenocs Nordic ApS
CVR number
27647790
Legal form
Anpartsselskab
NACE code
4689 · Other specialised wholesale n.e.c.
Founded
17. marts 2004
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af et bestyrelsesmedlem og en direktør i forening.
Company purpose
Selskabets formål er - direkte eller via besiddelse af kapitalandele i andre sel-skaber - at udvikle, producere, drive handelsvirksomhed, supportere og servicere røntgenbaserede analyseinstrumenter og større delkomponenter inden for specielle geografiske områder, applikationsområder eller produktionsområder, samt andre hermed beslægtede opgaver.
Address
Diplomvej 381
Phone
+4531250296
Email
soren.skou@xenocs.com
Website
www.xenocs.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.268 | -488 | 1.716 | 2.678 | 1.732 | 896 | 2.053 | 405 | 2.340 | 1.446 | 1.020 | 3.232 | 2.701 | 2.925 |
| Staff expenses | -754 | -879 | -952 | -1.100 | -1.115 | -761 | -1.566 | -1.225 | -1.249 | -1.378 | -1.794 | -2.674 | -2.986 | -2.855 |
| EBITDA | 3.515 | -1.367 | 763 | 1.586 | 616 | 135 | 503 | -820 | 1.092 | 68 | -774 | 558 | -285 | 70 |
| Depreciation & amort. | 91 | -101 | -89 | -76 | -54 | -27 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.423 | -1.468 | 674 | 1.510 | 562 | 108 | 467 | -820 | 1.092 | 68 | -774 | 558 | -285 | 70 |
| Net financials | -141 | -254 | -69 | -385 | 68 | -49 | -70 | -121 | -86 | 32 | -4 | -18 | 0 | 63 |
| Profit before tax | 3.282 | -1.721 | 605 | 1.125 | 630 | 60 | 397 | -941 | 1.006 | 100 | -778 | 540 | -284 | 133 |
| Tax | 822 | -429 | 145 | 264 | 141 | 12 | 87 | 5 | 15 | 14 | -0 | -0 | -0 | -0 |
| Net profit | 2.460 | -1.293 | 461 | 861 | 489 | 47 | 310 | -946 | 991 | 86 | -778 | 540 | -284 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.222 | 6.858 | 4.574 | 7.194 | 4.651 | 5.921 | 5.684 | 4.461 | 3.176 | 3.256 | 1.412 | 891 | 1.137 | 898 |
| Equity | 2.670 | -1.023 | -562 | 299 | 348 | 395 | 705 | -563 | 428 | 514 | -264 | 276 | -8 | 125 |
| Long-term debt | 394 | 18 | 112 | 0 | 162 | 0 | 2.627 | 4.155 | 48 | 0 | 0 | 0 | 750 | 585 |
| Short-term debt | 5.699 | 7.850 | 4.978 | 6.886 | 4.141 | 5.426 | 2.352 | 868 | 2.699 | 2.742 | 1.676 | 615 | 395 | 189 |
| Total debt | 6.092 | 7.867 | 5.091 | 6.886 | 4.303 | 5.426 | 4.979 | 5.024 | 2.747 | 2.742 | 1.676 | 615 | 1.145 | 774 |
EBITDA margin
2.4%
This company
15.8%
Market median
-85% vs market
20122024
Equity ratio
13.9%
This company
38.2%
Market median
-64% vs market
20122024
Return on equity
106.5%
This company
18.4%
Market median
+479% vs market
20122024
Net profit margin
4.5%
This company
8.1%
Market median
-44% vs market
20122024
Asset turnover
3.26×
This company
1.12×
Market median
+191% vs market
20122024
Debt / equity
6.20×
This company
0.62×
Market median
-900% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-07-01 – 2016-12-31
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2015 | — | — |
KD Management | Management | 2015 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
SMSK HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
JKLM HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
JJ X-RAY HOLDING A/S | Company | 50.0% | 50.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Xenocs Nordic ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Skou | Management | 0 companies |
| Karsten Dan Joensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Christian Bjerg Mammen | Chairman | 0 companies |
| Peter Høghøj | Board of Directors | 0 companies |
| Frederic David Bossan | Board of Directors | 0 companies |
| Henning Bro Pedersen | Board of Directors | 0 companies |