Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Xenocs Nordic ApS
APS
Active
Advertising protection
CVR 27647790
Diplomvej 381, 2800
Kongens Lyngby
Other specialised wholesale n.e.c.
·
NACE 4689
Est. 2004 · 22 years old
3 employees
www.xenocs.com
Monitor
Share
Denmark
/
Companies
/
Other specialised wholesale n.e.c.
/
Xenocs Nordic ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2021: -1M
-1M
2021
2022: 1M (+200% vs 2021)
1M
+200%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.583
2.925
2.701
3.232
1.020
Staff expenses
-2.502
-2.855
-2.986
-2.674
-1.794
EBITDA
118
70
-285
558
-774
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
118
70
-285
558
-774
Net financials
-99
63
0
-18
-4
Profit before tax
20
133
-284
540
-778
Tax
-0
-0
-0
-0
-0
Net profit
20
133
-284
540
-778
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
856
898
1.137
891
1.412
Equity
145
125
-8
276
-264
Long-term debt
262
585
750
0
0
Short-term debt
450
189
395
615
1.676
Total debt
712
774
1.145
615
1.676
Financial ratios
5-year trend
EBITDA margin (of gross profit)
4,6 %
This company
2021
2025
Equity ratio
16,9 %
This company
38,2 %
Market median
This company
Market median
56% below market
2021
2025
Return on equity
13,8 %
This company
18,4 %
Market median
This company
Market median
25% below market
2021
2025
Net profit margin (of gross profit)
0,8 %
This company
2021
2025
Asset turnover (of gross profit)
3,02×
This company
2021
2025
Debt / equity
4,92×
This company
0,62×
Market median
This company
Market median
694% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Xenocs Nordic ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
