| Revenue | DKK 567K | +5% |
| EBITDA | DKK 667K | -10% |
| Net profit | DKK 494K | -10% |
| Total assets | DKK 8M | +4% |
| Equity | DKK 6,5M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 538 | 550 | 554 | 542 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 550 | 554 | 742 | 667 |
| Depreciation & amort. | -114 | -114 | -114 | -0 | -0 |
| EBIT | 424 | 436 | 440 | 742 | 667 |
| Net financials | -63 | -48 | -42 | -40 | -33 |
| Profit before tax | 361 | 389 | 398 | 702 | 634 |
| Tax | 80 | 85 | 88 | 154 | 139 |
| Net profit | 282 | 303 | 310 | 547 | 494 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.275 | 5.198 | 5.084 | 7.690 | 8.035 |
| Equity | 2.798 | 3.101 | 3.411 | 5.963 | 6.457 |
| Long-term debt | 1.255 | 1.052 | 859 | 665 | 460 |
| Short-term debt | 1.223 | 1.045 | 813 | 474 | 487 |
| Total debt | 2.477 | 2.098 | 1.672 | 1.139 | 947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Donald Møller Kristensen | Management | 0 companies |
| Armando Pasquali | Chairman | 0 companies |
| Per Christensen | Board of Directors | 0 companies |