| Revenue | DKK -98K | -39% |
| EBITDA | DKK -98K | +39% |
| Net profit | DKK 170K | -88% |
| Total assets | DKK 17,1M | -2% |
| Equity | DKK 15,3M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -72 | -72 | -73 | -160 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -72 | -73 | -160 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -72 | -73 | -160 | -98 |
| Net financials | 4.160 | 2.052 | 1.051 | 1.569 | 241 |
| Profit before tax | 4.087 | 1.980 | 978 | 1.409 | 143 |
| Tax | -30 | -27 | -24 | -46 | -27 |
| Net profit | 4.117 | 2.007 | 1.002 | 1.455 | 170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.416 | 18.194 | 17.446 | 17.554 | 17.148 |
| Equity | 17.134 | 16.141 | 15.643 | 16.098 | 15.268 |
| Long-term debt | 481 | 425 | 370 | 0 | 270 |
| Short-term debt | 2.802 | 1.628 | 1.434 | 1.456 | 1.610 |
| Total debt | 3.282 | 2.054 | 1.803 | 1.456 | 1.880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 1998 |
| Former (2) | ||
PB Management | Management | 1998 – 1998 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1998 | |
| Company | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Donald Møller Kristensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Armando Pasquali | Chairman | 0 companies |
| Per Christensen | Board of Directors | 0 companies |