| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 4,7M | -48% |
| Net profit | DKK 1,2M | +106% |
| Total assets | DKK 56,9M | -5% |
| Equity | DKK 15M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.562 | 4.668 | 4.555 | 4.670 | 4.752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.800 | 8.974 | 8.763 | 8.975 | 4.686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.800 | 8.974 | 8.763 | 8.975 | 4.686 |
| Net financials | -1.674 | -5.988 | -6.342 | -3.799 | -3.242 |
| Profit before tax | 2.628 | -1.606 | -2.070 | 572 | 1.180 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.628 | -1.606 | -2.070 | 572 | 1.180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67.343 | 61.407 | 58.753 | 59.727 | 56.918 |
| Equity | 16.812 | 15.206 | 13.136 | 13.835 | 15.014 |
| Long-term debt | 46.593 | 42.446 | 41.630 | 41.672 | 37.717 |
| Short-term debt | 3.938 | 3.756 | 3.987 | 4.221 | 4.187 |
| Total debt | 50.531 | 46.202 | 45.617 | 45.892 | 41.904 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Company | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Nicolai Theodor Christiansen | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |