Riskpilot← Back to searchSign inGet full accessSAMSON PUMPS A/S
A/SActiveCVR 27913695Petersmindevej 21Manufacture of other pumps and compressors · NACE 2813Est. 200419 employees
Revenue 2025
DKK 28,4M
+7% vs 2024
EBITDA margin
42.8%
+24% vs 2024
Equity ratio
59.2%
Financial strength
Net profit 2025
DKK 6,8M
+16% vs 2024
| Revenue | DKK 28,4M | +7% |
| EBITDA | DKK 12,1M | +24% |
| Net profit | DKK 6,8M | +16% |
| Total assets | DKK 41,9M | -1% |
| Equity | DKK 24,8M | +13% |
| Employees | 19 | — |
Legal name
SAMSON PUMPS A/S
CVR number
27913695
Legal form
Aktieselskab
NACE code
2813 · Manufacture of other pumps and compressors
Founded
16. juni 2004
Share capital
DKK 500.000
Employees
19 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at indkøbe, udvikle, producere og sælge pumper til brug for industrikunder og dertil knyttede aktiviteter.
Address
Petersmindevej 21
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.937 | 12.191 | 15.385 | 14.594 | 15.097 | 17.391 | 18.906 | 19.973 | 20.637 | 22.572 | 21.604 | 25.742 | 26.489 | 28.399 |
| Staff expenses | -6.722 | -6.904 | -7.978 | -8.287 | -8.877 | -9.117 | -10.516 | -10.150 | -11.705 | -12.904 | -13.797 | -15.262 | -16.666 | -16.257 |
| EBITDA | 4.215 | 5.287 | 7.407 | 6.307 | 6.220 | 7.989 | 8.391 | 9.431 | 8.932 | 9.668 | 7.807 | 10.479 | 9.823 | 12.142 |
| Depreciation & amort. | -769 | -964 | -1.190 | -1.023 | -1.898 | -1.962 | -1.726 | -1.986 | -1.163 | -953 | -854 | -1.282 | -1.867 | -2.699 |
| EBIT | 3.446 | 4.323 | 6.217 | 5.284 | 4.321 | 6.027 | 6.664 | 7.445 | 7.769 | 8.715 | 6.953 | 9.197 | 7.956 | 9.443 |
| Net financials | -225 | -125 | -235 | 934 | -316 | -461 | -532 | -359 | -191 | -155 | -369 | -728 | -391 | -677 |
| Profit before tax | 3.221 | 4.198 | 5.982 | 6.218 | 4.005 | 5.566 | 6.133 | 7.087 | 7.578 | 8.560 | 6.585 | 8.469 | 7.565 | 8.766 |
| Tax | 803 | 1.006 | 1.463 | 1.454 | 881 | 1.226 | 1.348 | 1.564 | 1.668 | 1.830 | 1.323 | 1.837 | 1.646 | 1.921 |
| Net profit | 2.417 | 3.192 | 4.519 | 4.763 | 3.124 | 4.340 | 4.785 | 5.522 | 5.910 | 6.730 | 5.262 | 6.632 | 5.919 | 6.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.781 | 10.970 | 14.589 | 15.192 | 27.413 | 26.919 | 26.504 | 25.661 | 27.178 | 29.943 | 38.332 | 41.675 | 42.343 | 41.904 |
| Equity | 3.251 | 5.943 | 8.462 | 8.673 | 9.150 | 10.990 | 11.975 | 13.498 | 15.407 | 18.137 | 18.399 | 21.031 | 21.950 | 24.796 |
| Long-term debt | 2.000 | 0 | 0 | 0 | 10.010 | 7.637 | 4.762 | 4.135 | 3.396 | 3.155 | 2.914 | 2.674 | 2.434 | 2.144 |
| Short-term debt | 4.092 | 4.590 | 5.651 | 5.958 | 7.696 | 7.932 | 9.310 | 7.815 | 8.163 | 8.304 | 16.194 | 16.838 | 16.818 | 13.978 |
| Total debt | 6.092 | 4.590 | 5.651 | 5.958 | 17.706 | 15.569 | 14.071 | 11.949 | 11.558 | 11.459 | 19.108 | 19.513 | 19.252 | 16.122 |
EBITDA margin
42.8%
This company
15.8%
Market median
+171% vs market
20122025
Equity ratio
59.2%
This company
38.2%
Market median
+55% vs market
20122025
Return on equity
27.6%
This company
18.4%
Market median
+50% vs market
20122025
Net profit margin
24.1%
This company
8.1%
Market median
+198% vs market
20122025
Asset turnover
0.68×
This company
1.12×
Market median
-39% vs market
20122025
Debt / equity
0.69×
This company
0.62×
Market median
+11% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samson Pumps Holding A/S | Company | 66.7% | 66.7% | 2021 |
Samson Pumps MH ApS | Company | 20.0% | 20.0% | 2021 |
KESTO HOLDING ApS | Company | 10.0% | 10.0% | 2005 |
| Individual | 5.0% | 5.0% | 2020 | |
HEDO INVEST ApS | Company | 10.0% | 10.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KDNA HOLDING ApS
SAMSON PUMPS A/S Board members of SAMSON PUMPS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hansen | Chief Executive Officer | 0 companies |
| Kasper Nørgård | Chief Executive Officer | 0 companies |
| Thorkil Kim Hansen | Chief Executive Officer | 0 companies |
| Birgitte Baarsøe | Chairman | 0 companies |
| Steffen Lindhardt Nørgaard | Chairman | 0 companies |
| Henrik Heide Ottosen | Chairman | 0 companies |
| Poul Hjulmand | Board of Directors | 0 companies |
| Kelvin Storm Jensen | Board of Directors | 0 companies |
| Henry Torp Madsen | Board of Directors | 0 companies |
| Kristian Nørgaard | Board of Directors | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |