Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAMSON PUMPS A/S
A/S
Active
Advertising protection
CVR 27913695
Petersmindevej 21, 8800
Viborg
Manufacture of other pumps and compressors
·
NACE 2813
Est. 2004 · 22 years old
22 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other pumps and compressors
/
SAMSON PUMPS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
16M
24M
32M
23M
2021
22M
2022
26M
2023
26M
2024
28M
2025
EBITDA
DKK millions
15M
11M
8M
4M
0M
10M
2021
8M
-20%
2022
10M
+25%
2023
10M
0%
2024
12M
+20%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
22.572
21.604
25.742
26.489
28.399
Staff expenses
-12.904
-13.797
-15.262
-16.666
-16.257
EBITDA
9.668
7.807
10.479
9.823
12.142
Depreciation & amort.
-953
-854
-1.282
-1.867
-2.699
EBIT
8.715
6.953
9.197
7.956
9.443
Net financials
-155
-369
-728
-391
-677
Profit before tax
8.560
6.585
8.469
7.565
8.766
Tax
1.830
1.323
1.837
1.646
1.921
Net profit
6.730
5.262
6.632
5.919
6.846
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
29.943
38.332
41.675
42.343
41.904
Equity
18.137
18.399
21.031
21.950
24.796
Long-term debt
3.155
2.914
2.674
2.434
2.144
Short-term debt
8.304
16.194
16.838
16.818
13.978
Total debt
11.459
19.108
19.513
19.252
16.122
Financial ratios
5-year trend
EBITDA margin (of gross profit)
42.8%
This company
2021
2025
Equity ratio
59.2%
This company
38.2%
Market median
+55% vs market
2021
2025
Return on equity
27.6%
This company
18.4%
Market median
+50% vs market
2021
2025
Net profit margin (of gross profit)
24.1%
This company
2021
2025
Asset turnover (of gross profit)
0.68×
This company
2021
2025
Debt / equity
0.69×
This company
0.62×
Market median
+11% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SAMSON PUMPS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
