| Revenue | DKK 2,4M | -18% |
| EBITDA | DKK 2,4M | -18% |
| Net profit | DKK 244K | -17% |
| Total assets | DKK 24,7M | -2% |
| Equity | DKK 7,7M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.903 | 2.426 | 2.352 | 2.863 | 2.358 |
| Staff expenses | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 2.218 | 2.426 | 2.352 | 2.863 | 2.358 |
| Depreciation & amort. | -1.692 | -1.563 | -1.413 | -1.399 | -1.242 |
| EBIT | 526 | 864 | 939 | 1.465 | 1.116 |
| Net financials | -316 | -431 | -935 | -1.089 | -799 |
| Profit before tax | 211 | 433 | 4 | 375 | 317 |
| Tax | 86 | 124 | 1 | 82 | 73 |
| Net profit | 125 | 308 | 3 | 293 | 244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.479 | 25.313 | 25.217 | 25.193 | 24.728 |
| Equity | 6.899 | 7.207 | 7.210 | 7.503 | 7.747 |
| Long-term debt | 13.728 | 12.900 | 12.167 | 11.465 | 10.343 |
| Short-term debt | 5.766 | 5.206 | 5.840 | 6.226 | 6.638 |
| Total debt | 19.493 | 18.106 | 18.008 | 17.690 | 16.982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CD Founder | Founder | 2004 |
MK Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Dalgas | Founder | 0 companies |
| Michael Kongstad Rasmussen | Chief Executive Officer | 0 companies |
| Peter Christiansen Krage | Board of Directors | 0 companies |
| Søren Guala Krage | Chairman | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |