Riskpilot← Back to searchSign inGet full accessX-MEDIUM ApS
APSActiveCVR 27972667Nørregade 33, 2.Activities of advertising agencies · NACE 7311Est. 20041 employees
Revenue 2025
DKK 1,2M
-17% vs 2024
EBITDA margin
-7.1%
-165% vs 2024
Equity ratio
38.0%
Financial strength
Net profit 2025
DKK -67K
-170% vs 2024
| Revenue | DKK 1,2M | -17% |
| EBITDA | DKK -83K | -165% |
| Net profit | DKK -67K | -170% |
| Total assets | DKK 470K | -6% |
| Equity | DKK 178K | -27% |
| Employees | 1 | — |
Legal name
X-MEDIUM ApS
CVR number
27972667
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
9. juli 2004
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive konsulentvirksomhed med bistand til danske dagblade og øvrige medievirksomheder.
Address
Nørregade 33, 2.
Phone
+4527224916
Email
einer.hartelius@x-medium.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.006 | 1.032 | 735 | — | 1.339 | 1.432 | 1.482 | 1.222 | 1.022 | 1.230 | 1.055 | 750 | 1.399 | 1.163 |
| Staff expenses | -1.013 | -953 | -947 | -1.560 | -1.027 | -1.111 | -914 | -1.003 | -949 | -944 | -1.015 | -963 | -1.271 | -1.247 |
| EBITDA | -7 | 79 | -211 | -420 | 312 | 321 | 568 | 219 | 73 | 286 | 40 | -213 | 128 | -83 |
| Depreciation & amort. | -32 | -58 | -0 | -0 | -0 | -0 | -0 | -72 | -72 | -72 | -72 | -72 | -0 | -0 |
| EBIT | -39 | 21 | -211 | -420 | 312 | 321 | 568 | 147 | 1 | 214 | -32 | -285 | 128 | -83 |
| Net financials | 836 | 60 | 100 | 79 | -58 | 30 | 37 | -9 | 14 | -2 | -3 | 0 | -4 | -3 |
| Profit before tax | 797 | 82 | -111 | -341 | 253 | 351 | 606 | 139 | 15 | 212 | -35 | -284 | 124 | -86 |
| Tax | -0 | -0 | 1 | -0 | -0 | 25 | 34 | 31 | 51 | 47 | -8 | -62 | 28 | -19 |
| Net profit | 797 | 82 | -112 | -341 | 253 | 326 | 571 | 109 | -36 | 166 | -28 | -222 | 96 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.430 | 1.556 | 803 | 1.104 | 1.624 | 2.185 | 1.158 | 1.323 | 780 | 623 | 377 | 500 | 470 |
| Equity | 581 | 662 | 550 | 210 | 463 | 789 | 1.361 | 269 | 233 | 399 | 371 | 149 | 245 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 768 | 1.005 | 593 | 641 | 835 | 824 | 885 | 1.087 | 381 | 252 | 227 | 255 | 291 |
| Total debt | 747 | 768 | 1.005 | 593 | 641 | 835 | 824 | 889 | 1.087 | 381 | 252 | 227 | 255 | 291 |
EBITDA margin
-7.1%
This company
15.8%
Market median
-145% vs market
20122025
Equity ratio
38.0%
This company
38.2%
Market median
+1% vs market
20122025
Return on equity
-37.6%
This company
18.4%
Market median
-304% vs market
20122025
Net profit margin
-5.8%
This company
8.1%
Market median
-172% vs market
20122025
Asset turnover
2.48×
This company
1.12×
Market median
+121% vs market
20122025
Debt / equity
1.63×
This company
0.62×
Market median
-163% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENI ApS | Company | 100.0% | 100.0% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ENI ApS
X-MEDIUM ApS Board members of X-MEDIUM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Einer Hartelius | Management | 0 companies |