Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
X-MEDIUM ApS
APS
Active
Advertising protection
CVR 27972667
Nørregade 33, 1165
København K
Activities of advertising agencies
·
NACE 7311
Est. 2004 · 22 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
X-MEDIUM ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.163
1.399
750
1.055
1.230
Staff expenses
-1.247
-1.271
-963
-1.015
-944
EBITDA
-83
128
-213
40
286
Depreciation & amort.
-0
-0
-72
-72
-72
EBIT
-83
128
-285
-32
214
Net financials
-3
-4
0
-3
-2
Profit before tax
-86
124
-284
-35
212
Tax
-19
28
-62
-8
47
Net profit
-67
96
-222
-28
166
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
470
500
377
623
780
Equity
178
245
149
371
399
Long-term debt
0
0
0
0
0
Short-term debt
291
255
227
252
381
Total debt
291
255
227
252
381
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-7,1 %
This company
2021
2025
Equity ratio
38,0 %
This company
38,2 %
Market median
This company
Market median
1% below market
2021
2025
Return on equity
-37,6 %
This company
18,4 %
Market median
This company
Market median
304% below market
2021
2025
Net profit margin (of gross profit)
-5,8 %
This company
2021
2025
Asset turnover (of gross profit)
2,48×
This company
2021
2025
Debt / equity
1,63×
This company
0,62×
Market median
This company
Market median
163% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on X-MEDIUM ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network