| Revenue | DKK 9,3M | +0% |
| EBITDA | DKK 11,3M | +25% |
| Net profit | DKK 9,4M | +25% |
| Total assets | DKK 163,6M | +28% |
| Equity | DKK 65,3M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 9.056 | 9.125 | 9.187 | 9.243 | 9.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.345 | 6.707 | 10.729 | 9.025 | 11.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.345 | 6.707 | 10.729 | 9.025 | 11.311 |
| Net financials | -2.152 | -2.040 | -1.733 | -1.521 | -1.895 |
| Profit before tax | 7.193 | 4.667 | 8.996 | 7.503 | 9.416 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.193 | 4.667 | 8.996 | 7.503 | 9.416 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 123.198 | 123.198 | 123.198 | 127.633 | 163.620 |
| Equity | 42.801 | 43.668 | 50.414 | 55.922 | 65.337 |
| Long-term debt | 74.465 | 71.832 | 64.977 | 62.161 | 76.062 |
| Short-term debt | 5.933 | 7.699 | 7.808 | 9.551 | 22.221 |
| Total debt | 80.398 | 79.531 | 72.785 | 71.712 | 98.283 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LM Unofficial title | Unofficial title | 2019 – 2019 |
| Audit | 2004 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller | Unofficial title | 0 companies |
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |