| Revenue | DKK 0 | — |
| EBITDA | DKK -81K | -389% |
| Net profit | DKK -83K | +80% |
| Total assets | DKK 78K | -81% |
| Equity | DKK 0 | -100% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 403.834 | 0 | 0 | 0 |
| Staff expenses | -22.610 | -7.469 | -0 | -0 | -0 |
| EBITDA | -58.958 | 396.365 | -583 | 28 | -81 |
| Depreciation & amort. | -1.059 | -115 | -0 | -0 | -0 |
| EBIT | -60.017 | 396.250 | -583 | 28 | -81 |
| Net financials | 932 | 169.782 | -14.029 | -434 | -2 |
| Profit before tax | -59.085 | 566.032 | -14.612 | -406 | -83 |
| Tax | -11.379 | 274 | -0 | -0 | -0 |
| Net profit | -47.706 | 565.758 | -14.612 | -406 | -83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176.922 | 32.027 | 889 | 416 | 78 |
| Equity | 140.583 | 31.307 | 488 | 83 | 0 |
| Long-term debt | 1.615 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.724 | 720 | 401 | 333 | 78 |
| Total debt | 36.339 | 720 | 401 | 333 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
LL Unofficial title | Unofficial title | 2022 – 2025 |
HK Management | Management | 2019 – 2020 |
JE Management | Management | 2020 – 2022 |
SR Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
PB Chief Executive Officer | Chief Executive Officer | 2012 – 2019 |
JD Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
JG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SM Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2012 – 2015 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 0% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lüthjohan | Unofficial title | 0 companies |
| Henrik Kristian Moltke | Management | 0 companies |
| Jens Erik Knudsen | Management | 0 companies |
| Stefano Roberto Carchedi | Chief Executive Officer | 0 companies |
| Jon Askaa | Chief Executive Officer | 0 companies |
| Peter Buhl | Chief Executive Officer | 0 companies |
| Jesper Drejet | Chief Executive Officer | 0 companies |
| James G. Cullem | Chief Executive Officer | 0 companies |
| Steen Meier Knudsen | Management | 0 companies |
| Jørgen Søberg Petersen | Chairman | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Duncan Moore | Chairman | 0 companies |
| Niels Johansen | Board of Directors | 0 companies |
| Carani Sanjeevi | Board of Directors | 0 companies |
| Frank Knudsen | Deputy Chairman | 0 companies |
| Gunnar Magnus Severus Modée Persson | Board of Directors | 0 companies |
| Gail Maderis | Board of Directors | 0 companies |
| Carsten Schou | Chairman | 0 companies |
| Søren Gade Jensen | Board of Directors | 0 companies |