Riskpilot← Back to searchSign inGet full accessDYNAMICA ROPES ApS
APSActiveCVR 28118406Børupvej 80Manufacture of cordage, rope, twine and netting · NACE 1394Est. 200433 employees
Revenue 2024
DKK 35,6M
+89% vs 2023
EBITDA margin
56.7%
+332% vs 2023
Equity ratio
48.1%
Financial strength
Net profit 2024
DKK 12,7M
+1910% vs 2023
| Revenue | DKK 35,6M | +89% |
| EBITDA | DKK 20,2M | +332% |
| Net profit | DKK 12,7M | +1910% |
| Total assets | DKK 66,4M | +25% |
| Equity | DKK 31,9M | +66% |
| Employees | 33 | — |
Legal name
DYNAMICA ROPES ApS
CVR number
28118406
Legal form
Anpartsselskab
NACE code
1394 · Manufacture of cordage, rope, twine and netting
Founded
30. september 2004
Share capital
DKK 125.000
Employees
33 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør. Selskabet ledes af direktøren. Selskabet skal ikke have nogen bestyrelse.
Company purpose
Selskabets formål er at drive produktions-, håndværks- og handelsmæssig virksomhed vedr. tovværk, fiskenet o. lign. samt dermed beslægtet virksomhed.
Address
Børupvej 80
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.036 | 7.393 | 8.839 | 8.911 | 10.572 | 12.129 | 10.541 | 15.784 | 15.526 | 15.571 | 22.653 | 18.865 | 35.618 |
| Staff expenses | -3.301 | -3.480 | -4.238 | -5.040 | -6.006 | -7.524 | -8.529 | -8.718 | -10.768 | -10.871 | -13.797 | -14.195 | -15.426 |
| EBITDA | 2.735 | 3.912 | 4.602 | 3.870 | 4.566 | 4.605 | 2.012 | 7.066 | 4.758 | 4.699 | 8.856 | 4.670 | 20.192 |
| Depreciation & amort. | -563 | -567 | -581 | -632 | -905 | -928 | -948 | -962 | -995 | -1.002 | -1.790 | -2.400 | -2.725 |
| EBIT | 2.172 | 3.345 | 4.020 | 3.238 | 3.661 | 3.677 | 1.064 | 6.104 | 3.764 | 3.698 | 7.066 | 2.270 | 17.466 |
| Net financials | -328 | -436 | -425 | -533 | -534 | -491 | -626 | -313 | -434 | -338 | -879 | -1.467 | -1.247 |
| Profit before tax | 1.845 | 2.909 | 3.595 | 2.705 | 3.127 | 3.186 | 438 | 5.791 | 3.330 | 3.360 | 6.187 | 803 | 16.220 |
| Tax | 467 | 567 | 879 | 619 | 688 | 721 | 348 | 1.518 | 735 | 736 | 1.353 | 174 | 3.567 |
| Net profit | 1.377 | 2.342 | 2.716 | 2.086 | 2.439 | 2.465 | 90 | 4.273 | 2.595 | 2.623 | 4.834 | 630 | 12.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.395 | 18.178 | 19.719 | 28.743 | 30.069 | 31.600 | 33.724 | 31.417 | 30.732 | 39.395 | 66.278 | 53.244 | 66.398 |
| Equity | 370 | 1.512 | 4.228 | 6.314 | 8.753 | 11.219 | 11.308 | 15.581 | 18.176 | 20.799 | 20.633 | 19.263 | 31.915 |
| Long-term debt | 1.375 | 875 | 350 | 3.526 | 2.535 | 1.512 | 0 | 150 | 322 | 583 | 11.862 | 9.717 | 7.506 |
| Short-term debt | 13.694 | 14.786 | 14.010 | 17.415 | 17.098 | 17.027 | 20.457 | 13.613 | 10.168 | 16.042 | 31.006 | 21.236 | 23.750 |
| Total debt | 15.069 | 15.661 | 14.359 | 20.941 | 19.633 | 18.540 | 20.457 | 13.763 | 10.490 | 16.625 | 42.868 | 30.953 | 31.257 |
EBITDA margin
56.7%
This company
15.8%
Market median
+259% vs market
20122024
Equity ratio
48.1%
This company
38.2%
Market median
+26% vs market
20122024
Return on equity
39.6%
This company
18.4%
Market median
+115% vs market
20122024
Net profit margin
35.5%
This company
8.1%
Market median
+338% vs market
20122024
Asset turnover
0.54×
This company
1.12×
Market median
-52% vs market
20122024
Debt / equity
1.08×
This company
0.62×
Market median
-74% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2004 | — | — |
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETMARK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NETMARK HOLDING ApS
DYNAMICA ROPES ApS Board members of DYNAMICA ROPES ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Sørensen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |