Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DYNAMICA ROPES ApS
APS
Active
CVR 28118406
Børupvej 80, 7000
Fredericia
Manufacture of cordage, rope, twine and netting
·
NACE 1394
Est. 2004 · 21 years old
35 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of cordage, rope, twine and netting
/
DYNAMICA ROPES ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
10M
21M
31M
41M
16M
2020
16M
2021
23M
2022
19M
2023
36M
2024
EBITDA
DKK millions
25M
19M
13M
6M
0M
5M
2020
5M
0%
2021
9M
+80%
2022
5M
-44%
2023
20M
+300%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
15.526
15.571
22.653
18.865
35.618
Staff expenses
-10.768
-10.871
-13.797
-14.195
-15.426
EBITDA
4.758
4.699
8.856
4.670
20.192
Depreciation & amort.
-995
-1.002
-1.790
-2.400
-2.725
EBIT
3.764
3.698
7.066
2.270
17.466
Net financials
-434
-338
-879
-1.467
-1.247
Profit before tax
3.330
3.360
6.187
803
16.220
Tax
735
736
1.353
174
3.567
Net profit
2.595
2.623
4.834
630
12.653
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
30.732
39.395
66.278
53.244
66.398
Equity
18.176
20.799
20.633
19.263
31.915
Long-term debt
322
583
11.862
9.717
7.506
Short-term debt
10.168
16.042
31.006
21.236
23.750
Total debt
10.490
16.625
42.868
30.953
31.257
Financial ratios
5-year trend
EBITDA margin (of gross profit)
56.7%
This company
2020
2024
Equity ratio
48.1%
This company
38.2%
Market median
+26% vs market
2020
2024
Return on equity
39.6%
This company
18.4%
Market median
+115% vs market
2020
2024
Net profit margin (of gross profit)
35.5%
This company
2020
2024
Asset turnover (of gross profit)
0.54×
This company
2020
2024
Debt / equity
1.08×
This company
0.62×
Market median
-74% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on DYNAMICA ROPES ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
