| Revenue | DKK 1,1M | -60% |
| EBITDA | DKK 4,8M | +75% |
| Net profit | DKK 4,4M | +67% |
| Total assets | DKK 40,6M | +12% |
| Equity | DKK 26,3M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.595 | 2.662 | 2.621 | 2.632 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.991 | 1.585 | -2.568 | 2.743 | 4.795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.991 | 1.585 | -2.568 | 2.743 | 4.795 |
| Net financials | -197 | -157 | -131 | -111 | -406 |
| Profit before tax | 6.794 | 1.428 | -2.699 | 2.632 | 4.389 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.794 | 1.428 | -2.699 | 2.632 | 4.389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.584 | 41.012 | 35.889 | 36.419 | 40.642 |
| Equity | 24.000 | 24.818 | 21.118 | 22.750 | 26.339 |
| Long-term debt | 15.288 | 14.211 | 13.156 | 12.166 | 11.192 |
| Short-term debt | 2.297 | 1.984 | 1.615 | 1.503 | 3.111 |
| Total debt | 17.584 | 16.194 | 14.771 | 13.669 | 14.303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|