| Revenue | DKK 7,3M | +507% |
| EBITDA | DKK 7,3M | +507% |
| Net profit | DKK 7M | +908% |
| Total assets | DKK 916K | -93% |
| Equity | DKK 774K | -90% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 458 | 1.352 | 1.450 | 1.211 | 7.346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 1.352 | 1.450 | 1.211 | 7.346 |
| Depreciation & amort. | -308 | -308 | -308 | -308 | -213 |
| EBIT | 150 | 1.044 | 1.141 | 903 | 7.133 |
| Net financials | -241 | -243 | -218 | -210 | -158 |
| Profit before tax | -92 | 801 | 924 | 692 | 6.975 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | 801 | 924 | 692 | 6.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.833 | 13.734 | 13.416 | 12.969 | 916 |
| Equity | 6.114 | 6.915 | 7.457 | 7.799 | 774 |
| Long-term debt | 6.438 | 5.587 | 4.772 | 4.098 | 0 |
| Short-term debt | 1.282 | 1.232 | 1.187 | 1.072 | 143 |
| Total debt | 7.719 | 6.820 | 5.959 | 5.170 | 143 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KV Unofficial title | Unofficial title | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Veiling Johansson | Unofficial title | 0 companies |