Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
K Weis A/S
A/S
Bankrupt
CVR 28295952
Tjelevej 46, 7400
Herning
Development of building projects
·
NACE 6812
Est. 2004 · 21 years old
35 employees
Monitor
Share
Denmark
/
Companies
/
Development of building projects
/
K Weis A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
35M
26M
17M
9M
0M
2019: 12M
12M
2019
2020: 21M (+75% vs 2019)
21M
+75%
2020
2021: 28M (+33% vs 2020)
28M
+33%
2021
2022: 27M (-4% vs 2021)
27M
-4%
2022
2023: 22M (-19% vs 2022)
22M
-19%
2023
EBITDA
DKK millions
11M
6M
1M
-4M
-9M
2019: 3M
3M
2019
2020: 5M (+67% vs 2019)
5M
+67%
2020
2021: 7M (+40% vs 2020)
7M
+40%
2021
2022: 1M (-86% vs 2021)
1M
-86%
2022
2023: -5M (-600% vs 2022)
-5M
-600%
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
2019
Gross profit
21.973
27.438
28.116
20.549
12.229
Staff expenses
-26.990
-26.453
-21.611
-15.290
-8.946
EBITDA
-5.017
985
6.504
5.259
3.283
Depreciation & amort.
-557
-780
-779
-278
-51
EBIT
-5.574
204
5.726
4.982
3.231
Net financials
-465
-72
-82
-61
-29
Profit before tax
-6.039
132
5.644
4.921
3.203
Tax
21
3
1.247
1.101
709
Net profit
-6.060
129
4.396
3.820
2.494
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
2019
Total assets
15.853
17.136
19.551
13.463
9.898
Equity
1.983
7.444
9.315
6.418
3.649
Long-term debt
0
0
0
0
0
Short-term debt
13.870
9.693
9.906
6.979
6.241
Total debt
13.870
9.693
9.906
6.979
6.241
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-22,8 %
This company
2019
2023
Equity ratio
12,5 %
This company
38,2 %
Market median
This company
Market median
67% below market
2019
2023
Return on equity
-305,5 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2019
2023
Net profit margin (of gross profit)
-27,6 %
This company
2019
2023
Asset turnover (of gross profit)
1,39×
This company
2019
2023
Debt / equity
6,99×
This company
0,62×
Market median
This company
Market median
>999% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on K Weis A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
