Riskpilot← Back to searchSign inGet full accessFRAME BY FRAME ApS
APSActiveCVR 28310587Glentevej 47, st.Motion picture, video and television programme production activities · NACE 5911Est. 20045 employees
Revenue 2024
DKK 6M
-7% vs 2023
EBITDA margin
22.6%
-24% vs 2023
Equity ratio
61.0%
Financial strength
Net profit 2024
DKK 1M
-24% vs 2023
| Revenue | DKK 6M | -7% |
| EBITDA | DKK 1,4M | -24% |
| Net profit | DKK 1M | -24% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK 1,5M | -10% |
| Employees | 5 | — |
Legal name
FRAME BY FRAME ApS
CVR number
28310587
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
30. december 2004
Share capital
DKK 187.500
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er film- og TV-produktion og hermed beslægtet virksomhed
Address
Glentevej 47, st.
Phone
+4527292225
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.810 | 4.618 | 4.643 | 5.363 | 4.505 | 4.006 | 5.288 | 6.154 | 5.490 | 5.933 | 6.533 | 6.469 | 5.988 |
| Staff expenses | -2.619 | -2.498 | -3.226 | -3.882 | -3.028 | -3.280 | -4.016 | -4.674 | -4.207 | -4.288 | -4.502 | -4.683 | -4.635 |
| EBITDA | 2.508 | 1.468 | 747 | 908 | 1.477 | 727 | 1.272 | 1.480 | 1.283 | 1.644 | 2.030 | 1.786 | 1.353 |
| Depreciation & amort. | 105 | -67 | -62 | -14 | -26 | -32 | -37 | -43 | -20 | -36 | -21 | -16 | -10 |
| EBIT | 2.403 | 1.400 | 686 | 894 | 1.451 | 694 | 1.236 | 1.437 | 1.263 | 1.608 | 2.010 | 1.769 | 1.344 |
| Net financials | 2 | 10 | 5 | -1 | -0 | -0 | 5 | -10 | -10 | -10 | -7 | 2 | 3 |
| Profit before tax | 2.405 | 1.410 | 691 | 893 | 1.451 | 694 | 1.240 | 1.428 | 1.253 | 1.598 | 2.003 | 1.772 | 1.347 |
| Tax | 613 | 362 | 177 | 220 | 327 | 161 | 283 | 325 | 281 | 357 | 443 | 395 | 306 |
| Net profit | 1.792 | 1.048 | 514 | 673 | 1.124 | 533 | 957 | 1.102 | 972 | 1.241 | 1.560 | 1.377 | 1.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.742 | 2.402 | 1.486 | 1.649 | 2.450 | 2.066 | 2.570 | 3.118 | 3.905 | 2.987 | 2.762 | 2.818 | 2.453 |
| Equity | 2.065 | 1.313 | 726 | 869 | 1.314 | 727 | 1.154 | 1.306 | 1.778 | 1.819 | 1.779 | 1.656 | 1.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.678 | 1.089 | 759 | 779 | 1.137 | 1.340 | 1.416 | 1.812 | 2.127 | 1.168 | 983 | 1.163 | 957 |
| Total debt | 1.678 | 1.089 | 759 | 779 | 1.137 | 1.340 | 1.416 | 1.812 | 2.127 | 1.168 | 983 | 1.163 | 957 |
EBITDA margin
22.6%
This company
15.8%
Market median
+43% vs market
20122024
Equity ratio
61.0%
This company
38.2%
Market median
+60% vs market
20122024
Return on equity
69.5%
This company
18.4%
Market median
+278% vs market
20122024
Net profit margin
17.4%
This company
8.1%
Market median
+115% vs market
20122024
Asset turnover
2.44×
This company
1.12×
Market median
+118% vs market
20122024
Debt / equity
0.64×
This company
0.62×
Market median
+3% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Founder | Founder | 2004 | — | — |
CL Management | Management | 2008 | — | — |
KB Management | Management | 2006 | — | — |
JS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRAME TWO HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
H Kolind Holding ApS | Company | 20.0% | 20.0% | 2020 |
Kristinsson Holding ApS | Company | 10.0% | 10.0% | 2018 |
FRAME THREE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
H Kolind Holding ApS
FRAME BY FRAME ApS Board members of FRAME BY FRAME ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Rægaard Nielsen | Founder | 0 companies |
| Carsten Lakner | Management | 0 companies |
| Kristian Boserup | Management | 0 companies |
| Jannick Secher | Management | 0 companies |