Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRAME BY FRAME ApS
APS
Active
Advertising protection
CVR 28310587
Glentevej 47, 2400
København NV
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2004 · 21 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
FRAME BY FRAME ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
6M
2021
7M
2022
6M
2023
6M
2024
4M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
2M
2021
2M
0%
2022
2M
0%
2023
1M
-50%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.933
6.533
6.469
5.988
3.721
Staff expenses
-4.288
-4.502
-4.683
-4.635
-3.826
EBITDA
1.644
2.030
1.786
1.353
-105
Depreciation & amort.
-36
-21
-16
-10
-10
EBIT
1.608
2.010
1.769
1.344
-115
Net financials
-10
-7
2
3
-6
Profit before tax
1.598
2.003
1.772
1.347
-121
Tax
357
443
395
306
1
Net profit
1.241
1.560
1.377
1.040
-121
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.987
2.762
2.818
2.453
1.689
Equity
1.819
1.779
1.656
1.496
774
Long-term debt
0
0
0
0
0
Short-term debt
1.168
983
1.163
957
915
Total debt
1.168
983
1.163
957
915
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-2.8%
This company
2021
2025
Equity ratio
45.8%
This company
38.2%
Market median
+20% vs market
2021
2025
Return on equity
-15.7%
This company
18.4%
Market median
-185% vs market
2021
2025
Net profit margin (of gross profit)
-3.3%
This company
2021
2025
Asset turnover (of gross profit)
2.20×
This company
2021
2025
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FRAME BY FRAME ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
