| Revenue | DKK 12,2M | +75% |
| EBITDA | DKK 1,1M | +173% |
| Net profit | DKK 1,2M | +732% |
| Total assets | DKK 12,5M | -38% |
| Equity | DKK 2,6M | +87% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 37.051 | 2.136 | 34.306 | 6.994 | 12.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.585 | -80 | 1.977 | -1.545 | 1.127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.585 | -80 | 1.977 | -1.545 | 1.127 |
| Net financials | -922 | 2.688 | 489 | 2.003 | -187 |
| Profit before tax | 663 | 2.608 | 2.466 | 458 | 940 |
| Tax | 156 | 2.256 | 1.775 | 652 | -286 |
| Net profit | 507 | 353 | 691 | -194 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.513 | 3.092 | 41.557 | 20.194 | 12.534 |
| Equity | 10.559 | 911 | 1.603 | 1.409 | 2.635 |
| Long-term debt | 2.787 | 613 | 18.207 | 299 | 2.604 |
| Short-term debt | 4.954 | 2.181 | 39.954 | 18.786 | 9.899 |
| Total debt | 4.954 | 2.181 | 39.954 | 18.786 | 9.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SR Unofficial title | Unofficial title | 2017 | — | — |
KM Management | Management | 2005 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
YY Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Patricia Helen McCall | Chief Executive Officer | 0 companies |
| Robert A Rango | Chief Executive Officer | 0 companies |
| Robert A. Rango | Chief Executive Officer | 0 companies |
| De Ann Fairfield Work | Chief Executive Officer | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Maria Wronski | Chief Executive Officer | 0 companies |
| Yossi Yosef Cohen | Management | 0 companies |