Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BROADCOM DANMARK ApS
APS
In liquidation
Advertising protection
CVR 28323182
Langelinie Allé 35, 2100
København Ø
Computerprogrammering
·
NACE 620100
Est. 2005 · 21 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
BROADCOM DANMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
11M
21M
32M
43M
37M
2012
2M
2013
34M
2014
7M
2015
12M
2016
EBITDA
DKK millions
3M
1M
0M
-1M
-3M
2M
2012
0M
-100%
2013
2M
+200%
2014
-2M
-200%
2015
1M
+150%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Revenue
37.051
2.136
34.306
6.994
12.222
Staff expenses
-0
-0
-0
-0
-0
EBITDA
1.585
-80
1.977
-1.545
1.127
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.585
-80
1.977
-1.545
1.127
Net financials
-922
2.688
489
2.003
-187
Profit before tax
663
2.608
2.466
458
940
Tax
156
2.256
1.775
652
-286
Net profit
507
353
691
-194
1.227
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
15.513
3.092
41.557
20.194
12.534
Equity
10.559
911
1.603
1.409
2.635
Long-term debt
2.787
613
18.207
299
2.604
Short-term debt
4.954
2.181
39.954
18.786
9.899
Total debt
4.954
2.181
39.954
18.786
9.899
Financial ratios
5-year trend
EBITDA margin
9.2%
This company
15.8%
Market median
-42% vs market
2012
2016
Equity ratio
21.0%
This company
38.2%
Market median
-45% vs market
2012
2016
Return on equity
46.5%
This company
18.4%
Market median
+153% vs market
2012
2016
Net profit margin
10.0%
This company
8.1%
Market median
+23% vs market
2012
2016
Asset turnover
0.98×
This company
1.12×
Market median
+13% vs market
2012
2016
Debt / equity
3.76×
This company
0.62×
Market median
-506% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-10-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on BROADCOM DANMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network