| Revenue | DKK 2,4M | -66% |
| EBITDA | DKK 974K | -78% |
| Net profit | DKK 319K | -88% |
| Total assets | DKK 12,4M | -22% |
| Equity | DKK 6,8M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.669 | 3.866 | 4.765 | 7.039 | 2.415 |
| Staff expenses | -2.701 | -3.134 | -2.565 | -2.532 | -1.441 |
| EBITDA | 969 | 704 | 2.184 | 4.507 | 974 |
| Depreciation & amort. | -208 | -218 | -378 | -487 | -121 |
| EBIT | 761 | 486 | 1.806 | 4.020 | 853 |
| Net financials | -294 | -387 | -474 | -562 | -410 |
| Profit before tax | 467 | 99 | 1.332 | 3.458 | 444 |
| Tax | 103 | 47 | 307 | 780 | 124 |
| Net profit | 364 | 51 | 1.025 | 2.678 | 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.205 | 18.925 | 16.210 | 15.858 | 12.368 |
| Equity | 2.677 | 2.729 | 3.753 | 6.431 | 6.750 |
| Long-term debt | 4.025 | 3.349 | 2.033 | 1.344 | 1.756 |
| Short-term debt | 11.468 | 12.786 | 10.395 | 8.083 | 3.862 |
| Total debt | 15.493 | 16.134 | 12.428 | 9.427 | 5.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AU Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Former (3) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Udesen | Founder | 0 companies |
| Rikke Bettina Holland Flarup | Board of Directors | 0 companies |
| Louise de Claville Holland Flarup | Board of Directors | 0 companies |
| Signe de Claville Holland Flarup | Board of Directors | 0 companies |
| Michael Warming | Board of Directors | 0 companies |
| Frederik de Claville Holland Flarup | Board of Directors | 0 companies |