Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Flarup Maskiner A/S
A/S
Active
CVR 28485921
Blangstrupvej 28, 5610
Assens
Wholesale of agricultural machinery, equipment and supplies
·
NACE 4661
Est. 2005 · 21 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of agricultural machinery, equipment and supplies
/
Flarup Maskiner A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
4M
2021
5M
+25%
2022
7M
+40%
2023
2M
-71%
2024
1M
-50%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
1M
2021
2M
+100%
2022
5M
+150%
2023
1M
-80%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.866
4.765
7.039
2.415
1.412
Staff expenses
-3.134
-2.565
-2.532
-1.441
-1.278
EBITDA
704
2.184
4.507
974
134
Depreciation & amort.
-218
-378
-487
-121
-72
EBIT
486
1.806
4.020
853
62
Net financials
-387
-474
-562
-410
-336
Profit before tax
99
1.332
3.458
444
-275
Tax
47
307
780
124
-55
Net profit
51
1.025
2.678
319
-220
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.925
16.210
15.858
12.368
11.806
Equity
2.729
3.753
6.431
6.750
6.530
Long-term debt
3.349
2.033
1.344
1.756
1.491
Short-term debt
12.786
10.395
8.083
3.862
3.785
Total debt
16.134
12.428
9.427
5.618
5.276
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9.5%
This company
2021
2025
Equity ratio
55.3%
This company
38.2%
Market median
45% above market
2021
2025
Return on equity
-3.4%
This company
18.4%
Market median
118% below market
2021
2025
Net profit margin (of gross profit)
-15.6%
This company
2021
2025
Asset turnover (of gross profit)
0.12×
This company
2021
2025
Debt / equity
0.81×
This company
0.62×
Market median
31% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Flarup Maskiner A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
