| Revenue | DKK 42,1M | +3% |
| EBITDA | DKK 26,6M | -1% |
| Net profit | DKK 19,2M | -8% |
| Total assets | DKK 92,1M | +20% |
| Equity | DKK 66,5M | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.886 | 20.435 | 37.879 | 40.963 | 42.117 |
| Staff expenses | -9.602 | -9.896 | -11.552 | -14.148 | -15.494 |
| EBITDA | -435 | 9.390 | 26.327 | 26.815 | 26.623 |
| Depreciation & amort. | -0 | -0 | -543 | -155 | -403 |
| EBIT | -435 | 9.390 | 25.784 | 26.660 | 26.220 |
| Net financials | -3.963 | 1.783 | 1.077 | 140 | -1.227 |
| Profit before tax | -4.398 | 11.173 | 26.861 | 26.800 | 24.993 |
| Tax | 24 | 2.232 | 5.968 | 5.829 | 5.757 |
| Net profit | -4.422 | 8.941 | 20.893 | 20.971 | 19.236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.503 | 66.057 | 77.472 | 76.795 | 92.066 |
| Equity | 44.441 | 53.382 | 58.275 | 67.246 | 66.482 |
| Long-term debt | 4.184 | 2.587 | 0 | 0 | 0 |
| Short-term debt | 9.878 | 10.088 | 19.197 | 9.419 | 25.267 |
| Total debt | 14.062 | 12.675 | 19.197 | 9.419 | 25.267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2005 |
| Former (1) | ||
CH Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Chairman | 2019 – 2020 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hellegaard | Management | 0 companies |
| Mikkel Kornerup | Management | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Mads Kornerup | Board of Directors | 0 companies |
| Morten Nødgaard Albæk | Chairman | 0 companies |
| Jens Jørgen Kornerup | Chairman | 0 companies |