| Revenue | DKK 1,1M | +483% |
| EBITDA | DKK 1,1M | +483% |
| Net profit | DKK 308K | +216% |
| Total assets | DKK 19,1M | +1% |
| Equity | DKK 5,6M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 751 | 887 | 2.233 | 183 | 1.068 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 751 | 887 | 2.233 | 183 | 1.068 |
| Depreciation & amort. | -217 | -218 | -227 | -248 | -239 |
| EBIT | 534 | 669 | 2.005 | -65 | 828 |
| Net financials | -312 | -308 | -288 | -275 | -433 |
| Profit before tax | 223 | 361 | 1.717 | -340 | 395 |
| Tax | 52 | 80 | 378 | -75 | 87 |
| Net profit | 171 | 282 | 1.339 | -265 | 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.798 | 18.560 | 19.724 | 18.937 | 19.056 |
| Equity | 3.900 | 4.182 | 5.521 | 5.256 | 5.565 |
| Long-term debt | 13.774 | 13.303 | 12.825 | 12.337 | 11.876 |
| Short-term debt | 1.123 | 1.075 | 1.229 | 1.269 | 1.455 |
| Total debt | 14.898 | 14.378 | 14.054 | 13.607 | 13.331 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2005 |
JV Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arentzen | Management | 0 companies |
| Jens Vang | Management | 0 companies |