| Revenue | DKK 906K | -65% |
| EBITDA | DKK 75K | -77% |
| Net profit | DKK 1,7M | +131% |
| Total assets | DKK 16,3M | +26% |
| Equity | DKK 1,1M | +261% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.851 | 2.625 | 2.129 | 2.625 | 906 |
| Staff expenses | -2.786 | -1.959 | -1.878 | -2.297 | -831 |
| EBITDA | 65 | 667 | 251 | 328 | 75 |
| Depreciation & amort. | -259 | -240 | -284 | -610 | -308 |
| EBIT | -194 | 427 | -33 | -282 | -232 |
| Net financials | -1.223 | -1.632 | -2.207 | -5.255 | 1.957 |
| Profit before tax | -1.417 | -1.205 | -2.240 | -5.537 | 1.724 |
| Tax | -35 | 71 | -3 | -0 | -0 |
| Net profit | -1.382 | -1.276 | -2.237 | -5.537 | 1.724 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12.522 | 14.138 | 12.714 | 12.967 | 16.338 |
| Equity | 8.388 | 7.112 | 4.875 | -661 | 1.063 |
| Long-term debt | 0 | 0 | 0 | 157 | 0 |
| Short-term debt | 4.135 | 7.026 | 7.839 | 13.472 | 15.275 |
| Total debt | 4.135 | 7.026 | 7.839 | 13.629 | 15.275 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Management | Management | 2005 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2005 – 2008 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2005 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Erhard Madsen | Management | 0 companies |
| Claes Ströby | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Sascha Schneider | Board of Directors | 0 companies |
| Thomas Mardahl Petersen | Chairman | 0 companies |
| Lennart Magnus Åberg | Board of Directors | 0 companies |
| Thomas Plesner Cornelius | Board of Directors | 0 companies |