| Revenue | DKK 0 | — |
| EBITDA | DKK -345K | +31% |
| Net profit | DKK 637,3M | +178% |
| Total assets | DKK 2,7B | +31% |
| Equity | DKK 2,6B | +32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.931.665 | 19.627.700 | 19.608.961 | 18.592.191 | 17.352.229 | 17.447.418 | 17.165.011 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.595.782 | -1.594.353 | -1.611.377 | -1.555.599 | -1.592.871 | -1.470.964 | -1.454.932 | -0 | -0 | -22 | -0 | -0 |
| EBITDA | 111.238 | 117.482 | 206.837 | 40.224 | -164.638 | 114.190 | 197.184 | -1.245 | -430 | -1.446 | -501 | -345 |
| Depreciation & amort. | -366.821 | -402.605 | -395.627 | -565.435 | -373.952 | -291.648 | -228.123 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255.583 | -285.123 | -188.790 | -525.211 | -538.590 | -177.458 | -30.939 | -1.245 | -430 | -1.446 | -501 | -345 |
| Net financials | -16.311 | -32.525 | -31.800 | -31.199 | -41.381 | -44.755 | -60.667 | -8.208 | 102.545 | 128.947 | 175.191 | 477.331 |
| Profit before tax | -271.894 | -317.648 | -220.590 | -556.410 | -579.971 | -222.213 | -91.606 | -9.453 | 102.115 | 127.501 | 174.690 | 476.986 |
| Tax | -62.993 | -58.525 | -33.992 | 82.096 | -1.643 | 2.783 | -1.032 | -1.077 | -356 | -770 | -54.428 | -160.362 |
| Net profit | -208.901 | -259.123 | -186.598 | -638.506 | -578.328 | -224.996 | -90.574 | -8.376 | 102.471 | 128.271 | 229.118 | 637.348 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.085.650 | 5.322.926 | 4.915.205 | 4.132.113 | 4.467.097 | 3.929.333 | 3.693.002 | 1.604.598 | 1.707.279 | 1.835.676 | 2.065.699 | 2.705.004 |
| Equity | 1.406.123 | 1.129.578 | 951.414 | 306.721 | 419.439 | 51.509 | 42.281 | 1.540.010 | 1.642.481 | 1.770.752 | 1.999.519 | 2.636.867 |
| Long-term debt | 635.376 | 946.646 | 915.383 | 892.503 | 531.943 | 979.710 | 877.588 | 60.776 | 62.134 | 64.134 | 66.134 | 0 |
| Short-term debt | 1.041.335 | 3.115.142 | 3.048.408 | 2.864.072 | 3.458.559 | 2.839.158 | 2.711.707 | 3.812 | 2.664 | 790 | 46 | 68.137 |
| Total debt | 1.676.711 | 4.061.788 | 3.963.791 | 3.756.575 | 3.990.502 | 3.818.868 | 3.589.295 | 64.588 | 64.798 | 64.924 | 66.180 | 68.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy | Deputy | 2002 | — | — |
GS Management | Management | 2008 | — | — |
CM Deputy | Deputy | 2000 | — | — |
TR | Deputy | 2015 | — | — |
PA Management | Management | 2022 | — | — |
HG Management | Management | 2014 | — | — |
AJ Deputy | Deputy | 1930 | — | — |
MH Management | Management | 2008 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 1930 | — | — |
YM Deputy | Deputy | 1930 | — | — |
LM Deputy | Deputy | 1930 | — | — |
PM Management | Management | 1930 | — | — |
SR Management | Management | 2007 | — | — |
AK Management | Management | 1930 | — | — |
KV Deputy | Deputy | 2002 | — | — |
JA Deputy | Deputy | 1994 | — | — |
VR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MN Management | Management | 1930 | — | — |
PH Management | Management | 1930 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 1930 | — | — |
AM Deputy | Deputy | 1930 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JO Deputy | Deputy | 1998 | — | — |
TT Management | Management | 2022 | — | — |
CE Deputy | Deputy | 1930 | — | — |
PR Deputy | Deputy | 1998 | — | — |
HC Management | Management | 2014 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JL | Deputy | 2011 | — | — |
CM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1930 | — | — | |
PS | Board of Directors | 2001 | — | — |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1930 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1930 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 1930 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 1930 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1930 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORGESGRUPPEN DANMARK ApS | Company | 33.3% | 33.3% | 2013 |
KFI ERHVERVSDRIVENDE FOND | Company | 33.3% | 33.3% | 2024 |
KFI Figros ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Nielsen | Deputy | 0 companies |
| Gotfred Stordal Christiansen | Management | 0 companies |
| Cristiano Mario Rossi | Deputy | 0 companies |
| Torbjørn Rankin Malmsteen | Deputy | 0 companies |
| Per Agerskov | Management | 0 companies |
| Harald Grøndahl | Management | 0 companies |
| Alex Johnsen | Deputy | 0 companies |
| Mogens Haahr Bagger | Management | 0 companies |
| Henrik Gundelach | Chief Executive Officer | 0 companies |
| Aksel Bjødstrup Andreasen | Chief Executive Officer | 0 companies |
| Yrsa Marie Petersen | Deputy | 0 companies |
| Lena Marian Petersen | Deputy | 0 companies |
| Peter Møller | Management | 0 companies |
| Søren Rye Vadmand | Management | 0 companies |
| Annette Kreiner | Management | 0 companies |
| Kim Vakgaard | Deputy | 0 companies |
| Jens Arne Jensen | Deputy | 0 companies |
| Villy Rasmussen | Chief Executive Officer | 0 companies |
| Mogens Nielsen | Management | 0 companies |
| Peter Højbjerg Busch | Management | 0 companies |
| Steen Gede | Chief Executive Officer | 0 companies |
| Alice Marie Larsen | Deputy | 0 companies |
| Per Thau | Chief Executive Officer | 0 companies |
| Tomas Kirstein Brammer Pietrangeli | Chief Executive Officer | 0 companies |
| Jens Ove Bylling Jensen | Deputy | 0 companies |
| Thomas Thellersen Børner | Management | 0 companies |
| Carsten Ellemann Jensen | Deputy | 0 companies |
| Per Rasmussen | Deputy | 0 companies |
| Henrik Christiansen | Management | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Jakob Lundsgaard Markussen | Deputy | 0 companies |
| Carsten Møller Christiansen | Management | 0 companies |
| Anne Bech Torgersen | Board of Directors | 0 companies |
| Flemming Dammann | Board of Directors | 0 companies |
| Truls Fjeldstad | Deputy Chairman | 0 companies |
| Liza Østergren Jensen Jacobsen | Board of Directors | 0 companies |
| Knud Jensen | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Ove Ødegaard Nielsen | Board of Directors | 0 companies |
| Kurt Havgaard Christensen | Board of Directors | 0 companies |
| Martinus Kjærgaard Nielsen | Board of Directors | 0 companies |
| Bent Michael Klitgaard | Board of Directors | 0 companies |
| Holger Harald Jensen | Board of Directors | 0 companies |
| Per Skov | Board of Directors | 0 companies |
| Runar Hollevik | Board of Directors | 0 companies |
| Paul Anker Møller | Board of Directors | 0 companies |
| Karl Johan Levinsen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Kenneth Bille | Board of Directors | 0 companies |
| Keld Lakshøj-Hansen | Board of Directors | 0 companies |
| Jens Peter Illum | Board of Directors | 0 companies |
| Jørgen Einar Tandrup | Chairman | 0 companies |
| Anders Colding Friis | Chairman | 0 companies |
| Claus Bagger | Board of Directors | 0 companies |
| Regitze Bo Nielsen | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Runar Hollevik | Board of Directors | 0 companies |
| Per Christiansen | Board of Directors | 0 companies |
| Geir Bjarne Hov | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |
| Ernst Werner Skødt | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Christian Løfgren | Board of Directors | 0 companies |
| Aksel Gybel Jensen | Board of Directors | 0 companies |
| Tommy Korneliussen | Chairman | 0 companies |
| Søren Verdelin Hansen | Board of Directors | 0 companies |
| Ernst Hviid Klæbel | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Karin Frøidt Olalla Oberreuter | Board of Directors | 0 companies |
| Jonas Jørgensen Grønvall | Board of Directors | 0 companies |
| Mogens Viby | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Deputy Chairman | 0 companies |
| Alfred Jensen Dyrmose | Board of Directors | 0 companies |
| Tore Bekken | Deputy Chairman | 0 companies |
| Maja Petrea Odgaard | Board of Directors | 0 companies |
| Kai Hugo Schrøder | Chairman | 0 companies |
| Kennet Berlin | Board of Directors | 0 companies |
| Ole Scherfig | Deputy Chairman | 0 companies |
| Allan Andersen | Board of Directors | 0 companies |
| Niels Jørgen Frederiksen | Board of Directors | 0 companies |
| Jens-Ole Willemann | Board of Directors | 0 companies |
| Marianne Rørslev Bock | Board of Directors | 0 companies |
| Søren Engberg | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Kirsten Finderup | Board of Directors | 0 companies |
| Niels Aggerholm | Board of Directors | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Erling Reck-Magnussen | Board of Directors | 0 companies |