| Revenue | DKK 2,1M | +11% |
| EBITDA | DKK 538K | -43% |
| Net profit | DKK -3,9M | -101% |
| Total assets | DKK 47,7M | -4% |
| Equity | DKK -4,4M | -917% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.835 | -7.640 | -4.733 | 1.914 | 2.122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.835 | 4.387 | -6.455 | 946 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.835 | 4.387 | -6.455 | 946 | 538 |
| Net financials | -1.230 | 8.968 | -1.722 | -2.909 | -4.487 |
| Profit before tax | 605 | 1.327 | -8.177 | -1.963 | -3.949 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 605 | 1.327 | -8.177 | -1.963 | -3.949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.843 | 50.674 | 50.699 | 49.766 | 47.728 |
| Equity | 8.487 | 9.815 | 1.638 | -431 | -4.379 |
| Long-term debt | 26.571 | 36.092 | 39.112 | 41.194 | 47.915 |
| Short-term debt | 2.785 | 4.767 | 9.949 | 9.003 | 4.193 |
| Total debt | 29.356 | 40.859 | 49.061 | 50.197 | 52.108 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Wang | Board of Directors | 0 companies |
| Thomas Birkedal | Board of Directors | 0 companies |
| John Tolstrup Jensen | Chairman | 0 companies |