| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK -826K | +6% |
| Net profit | DKK -34,3M | -429% |
| Total assets | DKK 90,1M | -26% |
| Equity | DKK 52,9M | -39% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 753 | 2.196 | 1.871 | 1.011 | 1.066 |
| Staff expenses | -752 | -2.127 | -2.072 | -1.888 | -1.892 |
| EBITDA | 1 | 69 | -201 | -877 | -826 |
| Depreciation & amort. | -71 | -363 | -265 | -236 | -285 |
| EBIT | -70 | -294 | -466 | -1.113 | -1.111 |
| Net financials | -21.684 | 14.281 | 15.639 | 11.222 | -33.814 |
| Profit before tax | -21.754 | 13.987 | 15.173 | 10.109 | -34.925 |
| Tax | -20 | -52 | -268 | -319 | -666 |
| Net profit | -21.734 | 14.039 | 15.441 | 10.428 | -34.259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.362 | 99.660 | 105.385 | 121.065 | 90.063 |
| Equity | 49.731 | 63.658 | 77.985 | 87.295 | 52.914 |
| Long-term debt | 8.688 | 6.052 | 3.278 | 2.329 | 2.466 |
| Short-term debt | 16.943 | 29.950 | 24.122 | 31.441 | 34.683 |
| Total debt | 25.631 | 36.002 | 27.400 | 33.770 | 37.149 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Lyngholm | Board of Directors | 0 companies |
| Hans Trærup | Board of Directors | 0 companies |
| Thomas Raunsbæk | Board of Directors | 0 companies |