| Revenue | DKK -139K | -18% |
| EBITDA | DKK -139K | +18% |
| Net profit | DKK -72K | +59% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -436 | -375 | -259 | -171 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -436 | -375 | -259 | -171 | -139 |
| Depreciation & amort. | -2 | -5 | -5 | -3 | -0 |
| EBIT | -438 | -380 | -263 | -174 | -139 |
| Net financials | 0 | 1 | -5 | -0 | -1 |
| Profit before tax | -438 | -379 | -269 | -174 | -140 |
| Tax | -96 | -84 | -59 | -0 | -68 |
| Net profit | -342 | -296 | -210 | -174 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.634 | 4.551 | 4.599 | 4.510 | 4.878 |
| Equity | 4.618 | 4.323 | 4.113 | 3.939 | 3.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 228 | 486 | 571 | 1.011 |
| Total debt | 16 | 228 | 486 | 571 | 1.011 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AV Management | Management | 2007 – 2018 |
PE Management | Management | 2021 – 2021 |
DL Management | Management | 2018 – 2020 |
AN Management | Management | 2005 – 2007 |
PM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2018 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vagn Hansen | Management | 0 companies |
| Peter Elgaard | Management | 0 companies |
| Dan Løvenholdt | Management | 0 companies |
| Anne-Grethe Nimgaard Hansen | Management | 0 companies |
| Per Michael Pedersen | Management | 0 companies |
| Rita Dorthea Nimgaard | Board of Directors | 0 companies |
| Kurt Nimgaard | Board of Directors | 0 companies |
| Per Hansen | Chairman | 0 companies |
| Niels Fuglsang Hansen | Board of Directors | 0 companies |