Loading company…
Riskpilot
← Back to search
Sign in
Get full access
EROTIC MASTER ApS
APS
Active
CVR 28719078
Jessensgade 4, 1.
Retail sale of other new goods · NACE 4778
Est. 2005
3 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2024
DKK 403K
-50% vs 2023
EBITDA margin
-59.4%
-372% vs 2023
Equity ratio
-18.3%
Financial strength
Net profit 2024
DKK -233K
-809% vs 2023
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2020
0M
0%
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
Key figures
Annual report 2024
Revenue
DKK 403K
-50%
EBITDA
DKK -239K
-372%
Net profit
DKK -233K
-809%
Total assets
DKK 3M
+20%
Equity
DKK -552K
-73%
Employees
3
—
Company information
Legal name
EROTIC MASTER ApS
CVR number
28719078
Legal form
Anpartsselskab
NACE code
4778 · Retail sale of other new goods
Founded
1. juni 2005
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren
Company purpose
Selskabets formål er handel med erotiske artikler og anden i forbindelse hermed stående virksomhed
Contact
Address
Jessensgade 4, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Retail sale of other new goods
Companies in Horsens
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
1M
2022
1M
2023
0M
2024
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
207
-26
508
804
403
Staff expenses
-393
-436
-458
-716
-627
EBITDA
-286
-462
49
88
-239
Depreciation & amort.
-11
-11
-11
-13
-27
EBIT
-297
-473
38
75
-266
Net financials
-46
3
-34
-33
-32
Profit before tax
-344
-470
5
42
-298
Tax
-51
-117
3
9
-65
Net profit
-293
-354
2
33
-233
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
1.442
1.687
1.934
2.518
3.018
Equity
0
-353
-352
-319
-552
Long-term debt
0
0
0
0
0
Short-term debt
1.442
2.040
2.286
2.837
3.570
Total debt
1.442
2.040
2.286
2.837
3.570
Financial ratios
5-year trend
EBITDA margin
-59.4%
This company
15.8%
Market median
-476% vs market
2020
2024
Equity ratio
-18.3%
This company
38.2%
Market median
-148% vs market
2020
2024
Return on equity
-23296700.0%
This company
18.4%
Market median
-126612600% vs market
2020
2024
Net profit margin
-57.9%
This company
8.1%
Market median
-815% vs market
2020
2024
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
2020
2024
Debt / equity
6.47×
This company
0.62×
Market median
-944% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
SG
Søren Givskov Richardy
Management
Management
2019
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
SARN MASTER HOLDING ApS
Company
100%
100%
2008
Anne Richardy
Individual
100%
100%
2008
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
SARN MASTER HOLDING ApS
EROTIC MASTER ApS
(this company)
Board network connections
Board members of EROTIC MASTER ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Søren Givskov Richardy
Management
0 companies