Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EROTIC MASTER ApS
APS
Active
CVR 28719078
Jessensgade 4, 8700
Horsens
Retail sale of other new goods
·
NACE 4778
Est. 2005 · 21 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of other new goods
/
EROTIC MASTER ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2021
1M
2022
1M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-26
508
804
403
472
Staff expenses
-436
-458
-716
-627
-207
EBITDA
-462
49
88
-239
265
Depreciation & amort.
-11
-11
-13
-27
-27
EBIT
-473
38
75
-266
238
Net financials
3
-34
-33
-32
-42
Profit before tax
-470
5
42
-298
196
Tax
-117
3
9
-65
45
Net profit
-354
2
33
-233
151
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
1.687
1.934
2.518
3.018
3.088
Equity
-353
-352
-319
-552
-400
Long-term debt
0
0
0
0
0
Short-term debt
2.040
2.286
2.837
3.570
3.488
Total debt
2.040
2.286
2.837
3.570
3.488
Financial ratios
5-year trend
EBITDA margin (of gross profit)
56.2%
This company
2021
2025
Equity ratio
-13.0%
This company
38.2%
Market median
-134% vs market
2021
2025
Return on equity
15142200.0%
This company
18.4%
Market median
+82294465% vs market
2021
2025
Net profit margin (of gross profit)
32.1%
This company
2021
2025
Asset turnover (of gross profit)
0.15×
This company
2021
2025
Debt / equity
8.71×
This company
0.62×
Market median
-1305% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on EROTIC MASTER ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
