| Revenue | DKK 6,5M | +23% |
| EBITDA | DKK 9,1M | -46% |
| Net profit | DKK 4,7M | -55% |
| Total assets | DKK 159,3M | +2% |
| Equity | DKK 54,7M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.029 | 6.176 | 6.577 | 5.331 | 6.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.434 | 13.993 | 9.448 | 16.930 | 9.121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.434 | 13.993 | 9.448 | 16.930 | 9.121 |
| Net financials | -418 | -348 | -1.697 | -3.663 | 1.930 |
| Profit before tax | 11.016 | 13.645 | 7.751 | 13.267 | 6.013 |
| Tax | 2.423 | 3.002 | 1.705 | 2.919 | 1.323 |
| Net profit | 8.592 | 10.643 | 6.046 | 10.348 | 4.690 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.156 | 146.320 | 152.666 | 155.759 | 159.284 |
| Equity | 42.976 | 53.619 | 59.665 | 50.013 | 54.704 |
| Long-term debt | 153.564 | 75.865 | 75.258 | 74.531 | 73.652 |
| Short-term debt | 1.689 | 3.659 | 3.265 | 13.324 | 11.631 |
| Total debt | 155.253 | 79.524 | 78.523 | 87.855 | 85.283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Management | Management | 2019 |
| Former (3) | ||
HB Management | Management | 2005 – 2019 |
JC | Audit | 2005 – 2011 |
PA Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn Oehlenschlæger | Management | 0 companies |
| Niels Erik Pedersen | Management | 0 companies |
| Jan Christian Nielsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| Lars Christian Lucht Rasmussen | Board of Directors | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |