| Revenue | DKK 5,8M | -53% |
| EBITDA | DKK 275K | -89% |
| Net profit | DKK 11K | -99% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 5M | +1% |
| Employees | 26 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.780 | 14.138 | 13.215 | 12.472 | 5.825 |
| Staff expenses | -9.095 | -9.791 | -10.159 | -9.922 | -5.549 |
| EBITDA | 2.587 | 4.256 | 2.955 | 2.450 | 275 |
| Depreciation & amort. | -252 | -353 | -466 | -529 | -257 |
| EBIT | 2.335 | 3.904 | 2.489 | 1.921 | 18 |
| Net financials | -140 | -132 | -156 | -138 | -25 |
| Profit before tax | 2.195 | 3.772 | 2.334 | 1.784 | -7 |
| Tax | 484 | 827 | 505 | 413 | -18 |
| Net profit | 1.711 | 2.944 | 1.829 | 1.370 | 11 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.707 | 13.705 | 11.903 | 9.907 | 9.895 |
| Equity | 4.836 | 6.280 | 5.859 | 4.930 | 4.998 |
| Long-term debt | 1.438 | 1.343 | 1.246 | 0 | 0 |
| Short-term debt | 5.105 | 5.726 | 4.438 | 4.802 | 4.724 |
| Total debt | 6.543 | 7.069 | 5.684 | 4.802 | 4.724 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Management | Management | 2020 |
KP Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen | Management | 0 companies |
| Kaj Pedersen | Founder | 0 companies |
| Henrik Hansen Poulsen | Board of Directors | 0 companies |
| Julie Olesen | Board of Directors | 0 companies |
| Mikael Rubenius | Board of Directors | 0 companies |
| Flemming Bech | Chairman | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Michael Hemicke | Chairman | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Niels Schultz Jacobsen | Board of Directors | 0 companies |
| Marlene Munk | Board of Directors | 0 companies |
| Magdalene Munch Pedersen | Board of Directors | 0 companies |