| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK -15K | -102% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | — | -3 | -3 | 1 | -4 | -2 | -2 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | 0 | -3 | -3 | 1 | -4 | -2 | -2 | -6 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | 0 | -3 | -3 | 1 | -4 | -2 | -2 | -6 | -5 | -5 | -6 |
| Net financials | 206 | -3 | 221 | 0 | 178 | 208 | 191 | 247 | 119 | 473 | 523 | 217 | 606 | 2 |
| Profit before tax | 202 | -6 | 217 | 0 | 174 | 204 | 191 | 236 | 109 | 468 | 517 | 212 | 601 | -4 |
| Tax | 9 | 14 | 24 | -0 | -2 | -7 | -15 | 24 | -0 | -0 | -0 | -0 | -25 | 11 |
| Net profit | 193 | -20 | 193 | 0 | 176 | 212 | 206 | 212 | 109 | 468 | 517 | 212 | 627 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 1.127 | 1.247 | 0 | 1.318 | 1.652 | 1.827 | 2.009 | 2.089 | 2.495 | 3.116 | 2.909 | 3.370 | 3.619 |
| Equity | 1.225 | 1.109 | 1.205 | 0 | 1.311 | 1.421 | 1.627 | 1.839 | 1.734 | 2.091 | 2.495 | 2.593 | 3.101 | 2.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 19 | 42 | 0 | 7 | 231 | 3 | 170 | 355 | 405 | 621 | 316 | 269 | 655 |
| Total debt | 14 | 19 | 42 | 0 | 7 | 231 | 200 | 170 | 355 | 405 | 621 | 316 | 269 | 655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|