| Revenue | DKK 723K | -12% |
| EBITDA | DKK 33K | +4% |
| Net profit | DKK 8K | +175% |
| Total assets | DKK 1,4M | -17% |
| Equity | DKK 299K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 611 | 667 | — | 648 | 605 | 838 | 640 | 676 | 941 | 915 | 898 | 824 | 723 |
| Staff expenses | -615 | -561 | -508 | -0 | -492 | -479 | -534 | -553 | -603 | -395 | -524 | -689 | -793 | -690 |
| EBITDA | 164 | 50 | 159 | 0 | 156 | 126 | 304 | 88 | 72 | 546 | 390 | 210 | 32 | 33 |
| Depreciation & amort. | -115 | -118 | -3 | -0 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -68 | 157 | 0 | 154 | 124 | 304 | 88 | 72 | 546 | 390 | 210 | 32 | 33 |
| Net financials | -25 | -22 | -23 | 0 | -13 | -15 | -16 | -17 | -20 | -11 | -14 | -3 | -27 | -23 |
| Profit before tax | 24 | -90 | 134 | 0 | 141 | 109 | 288 | 71 | 52 | 535 | 376 | 206 | 5 | 10 |
| Tax | 6 | 46 | 34 | -0 | 33 | 24 | 64 | 16 | 12 | 118 | 84 | 45 | 2 | 2 |
| Net profit | 18 | -137 | 100 | 0 | 108 | 85 | 224 | 55 | 40 | 418 | 292 | 161 | 3 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.050 | 1.297 | 0 | 1.051 | 1.107 | 1.256 | 1.363 | 1.674 | 1.849 | 2.240 | 1.639 | 1.647 | 1.368 |
| Equity | 421 | 284 | 385 | 0 | 464 | 399 | 623 | 678 | 717 | 1.135 | 1.427 | 288 | 291 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 239 | 253 | 0 | 10 | 115 | 84 | 45 | 2 | 2 |
| Short-term debt | 775 | 766 | 913 | 0 | 586 | 470 | 381 | 686 | 946 | 600 | 729 | 1.306 | 1.354 | 1.067 |
| Total debt | 775 | 766 | 913 | 0 | 586 | 709 | 633 | 686 | 956 | 714 | 813 | 1.351 | 1.356 | 1.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2024 | — | — |
SE Management | Management | 2008 | — | — |
CN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØJEKSPERTEN - TOFTLUND SPORT ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Leth Schmidt | Management | 0 companies |
| Svend Erik Skøtt | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |