| Revenue | DKK 1M | -56% |
| EBITDA | DKK -197K | -116% |
| Net profit | DKK -106K | -110% |
| Total assets | DKK 3,5M | -26% |
| Equity | DKK 1,1M | -24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.592 | 1.896 | 1.601 | 2.332 | 1.019 |
| Staff expenses | -1.291 | -1.083 | -824 | -1.128 | -1.216 |
| EBITDA | 300 | 813 | 777 | 1.204 | -197 |
| Depreciation & amort. | -11 | -5 | -0 | -0 | -0 |
| EBIT | 290 | 808 | 777 | 1.204 | -197 |
| Net financials | 686 | 502 | -178 | 157 | 49 |
| Profit before tax | 976 | 1.309 | 600 | 1.361 | -148 |
| Tax | 65 | 176 | 175 | 264 | -42 |
| Net profit | 911 | 1.134 | 425 | 1.096 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.780 | 5.224 | 2.747 | 4.705 | 3.500 |
| Equity | 3.143 | 3.677 | 602 | 1.463 | 1.113 |
| Long-term debt | 293 | 324 | 1.070 | 1.363 | 976 |
| Short-term debt | 1.342 | 1.222 | 1.075 | 1.880 | 1.411 |
| Total debt | 1.635 | 1.547 | 2.145 | 3.243 | 2.387 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2024 |
CN Management | Management | 2005 |
| Former (1) | ||
SE Management | Management | 2005 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Leth Schmidt | Management | 0 companies |
| Svend Erik Skøtt | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |