| Revenue | DKK -50K | -96% |
| EBITDA | DKK -56K | +97% |
| Net profit | DKK -91K | +95% |
| Total assets | DKK 895K | -89% |
| Equity | DKK 484K | +377% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10.000 | 9.157 | 10.564 | -1.243 | -50 |
| Staff expenses | -6.257 | -6.288 | -8.795 | -462 | -7 |
| EBITDA | 3.743 | 2.869 | 1.769 | -1.732 | -56 |
| Depreciation & amort. | -600 | -612 | -702 | -716 | -7 |
| EBIT | 3.143 | 2.257 | 1.067 | -2.448 | -64 |
| Net financials | -99 | -98 | -108 | -93 | -52 |
| Profit before tax | 3.044 | 2.160 | 959 | -2.540 | -116 |
| Tax | 670 | 475 | 211 | -557 | -25 |
| Net profit | 2.375 | 1.685 | 748 | -1.983 | -91 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.808 | 21.309 | 18.222 | 8.054 | 895 |
| Equity | 4.376 | 6.060 | 5.809 | -175 | 484 |
| Long-term debt | 1.875 | 3.994 | 3.278 | 0 | 0 |
| Short-term debt | 4.920 | 9.642 | 8.213 | 8.229 | 411 |
| Total debt | 6.795 | 13.636 | 11.491 | 8.229 | 411 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NM Management | Management | 2005 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2005 – 2007 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mark Mogensen | Management | 0 companies |
| Per Just Iversen | Board of Directors | 0 companies |
| Peder Lind Nordestgaard | Chairman | 0 companies |
| Daimi Solvej Nielsen | Board of Directors | 0 companies |
| Anja Thomasen | Chairman | 0 companies |
| Per Tørring Nielsen | Chairman | 0 companies |
| Jette Virenfeldt | Board of Directors | 0 companies |
| Peter Lyager Bodilsen | Board of Directors | 0 companies |