Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Fjelsø Smedje A/S
A/S
Dissolved
Advertising protection
CVR 28870698
Testrupvej 5, 9620
Aalestrup
Opførelse af bygninger
·
NACE 412000
Est. 2005 · 21 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Opførelse af bygninger
/
Fjelsø Smedje A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
10M
5M
0M
-5M
2018: 10M
10M
2018
2019: 9M (-10% vs 2018)
9M
-10%
2019
2020: 11M (+22% vs 2019)
11M
+22%
2020
2021: -1M (-109% vs 2020)
-1M
-109%
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
EBITDA
DKK millions
6M
3M
1M
-1M
-4M
2018: 4M
4M
2018
2019: 3M (-25% vs 2018)
3M
-25%
2019
2020: 2M (-33% vs 2019)
2M
-33%
2020
2021: -2M (-200% vs 2020)
-2M
-200%
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
-50
-1.243
10.564
9.157
10.000
Staff expenses
-7
-462
-8.795
-6.288
-6.257
EBITDA
-56
-1.732
1.769
2.869
3.743
Depreciation & amort.
-7
-716
-702
-612
-600
EBIT
-64
-2.448
1.067
2.257
3.143
Net financials
-52
-93
-108
-98
-99
Profit before tax
-116
-2.540
959
2.160
3.044
Tax
-25
-557
211
475
670
Net profit
-91
-1.983
748
1.685
2.375
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
895
8.054
18.222
21.309
12.808
Equity
484
-175
5.809
6.060
4.376
Long-term debt
0
0
3.278
3.994
1.875
Short-term debt
411
8.229
8.213
9.642
4.920
Total debt
411
8.229
11.491
13.636
6.795
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2018
2022
Equity ratio
54,1 %
This company
38,2 %
Market median
This company
Market median
42% above market
2018
2022
Return on equity
-18,8 %
This company
18,4 %
Market median
This company
Market median
202% below market
2018
2022
Net profit margin (of gross profit)
<−999 %
This company
2018
2022
Asset turnover (of gross profit)
-0,06×
This company
2018
2022
Debt / equity
0,85×
This company
0,62×
Market median
This company
Market median
37% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
More on Fjelsø Smedje A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
