| Revenue | DKK 2,2M | +22% |
| EBITDA | DKK 968K | +1178% |
| Net profit | DKK 1,5M | +3179% |
| Total assets | DKK 2,4M | +193% |
| Equity | DKK 1,6M | +1304% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 922 | 612 | 1.393 | 1.773 | 2.165 |
| Staff expenses | -2.477 | -1.043 | -1.664 | -1.648 | -1.197 |
| EBITDA | -1.555 | -431 | -271 | 76 | 968 |
| Depreciation & amort. | -140 | -130 | -30 | -27 | -0 |
| EBIT | -1.695 | -561 | -301 | 49 | 968 |
| Net financials | -115 | -78 | -5 | -4 | -2 |
| Profit before tax | -1.811 | -639 | -307 | 44 | 966 |
| Tax | -399 | -17 | 3 | -0 | -489 |
| Net profit | -1.411 | -622 | -310 | 44 | 1.455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.625 | 2.110 | 1.518 | 803 | 2.355 |
| Equity | 1.955 | 1.333 | 1.023 | 112 | 1.566 |
| Long-term debt | 120 | 49 | 49 | 53 | 54 |
| Short-term debt | 551 | 728 | 445 | 639 | 734 |
| Total debt | 670 | 777 | 495 | 692 | 788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
NG Management | Management | 2005 – 2023 |
LH Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2005 – 2019 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 0% | 2016 | |
| Company | 33.33–49.99% | 0% | 2011 | |
| Company | 33.33–49.99% | 100% | 2019 | |
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Eltoft Nielsen | Chief Executive Officer | 0 companies |
| Nicolai Glad | Management | 0 companies |
| Laura Høiby Høgholt | Management | 0 companies |
| Martin Glad | Board of Directors | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Tina Guldbæk Glad | Chairman | 0 companies |
| Niels Hald | Chairman | 0 companies |
| Bente Heiberg | Board of Directors | 0 companies |
| Torben Hald Kimø | Chairman | 0 companies |