| Revenue | DKK 2M | +13% |
| EBITDA | DKK 205K | -51% |
| Net profit | DKK 140K | -59% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 949K | +17% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.141 | 1.726 | 928 | 1.774 | 2.010 |
| Staff expenses | -1.159 | -1.509 | -1.284 | -1.360 | -1.806 |
| EBITDA | -18 | 217 | -357 | 414 | 205 |
| Depreciation & amort. | -27 | -27 | -21 | -10 | -11 |
| EBIT | -46 | 190 | -377 | 404 | 194 |
| Net financials | -24 | -20 | 182 | -23 | -17 |
| Profit before tax | -70 | 169 | -195 | 381 | 177 |
| Tax | -62 | 53 | -41 | 126 | 38 |
| Net profit | -8 | 116 | -154 | 337 | 140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.111 | 1.162 | 995 | 1.507 | 1.540 |
| Equity | 510 | 626 | 472 | 809 | 949 |
| Long-term debt | 0 | 0 | 218 | 0 | 0 |
| Short-term debt | 601 | 536 | 305 | 698 | 591 |
| Total debt | 601 | 536 | 523 | 698 | 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Founder | Founder | 2005 |
| Former (1) | ||
SS Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Asger Priebe | Founder | 0 companies |
| Steen Sandvig Pedersen | Management | 0 companies |
| Jonna Lissi Priebe | Board of Directors | 0 companies |