| Revenue | DKK 80K | -85% |
| EBITDA | DKK 80K | -85% |
| Net profit | DKK -602K | -154% |
| Total assets | DKK 15,1M | +0% |
| Equity | DKK 13,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910 | -168 | -116 | -0 | -243 | -126 | -57 | -2 | -1 | -3.152 | -390 | 601 | 544 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 910 | -401 | 11 | 567 | -248 | -244 | -1.055 | -2 | -1 | -3.152 | -390 | 601 | 544 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -637 | -851 | -851 | -851 | -851 |
| EBIT | 910 | -401 | 11 | 567 | -248 | -244 | -1.055 | -2 | -1 | -3.790 | -1.240 | -250 | -307 | -770 |
| Net financials | -8 | -10 | -8 | -5 | -6 | -0 | -7 | -6 | -4 | -4 | -2 | -1 | 3 | -2 |
| Profit before tax | 902 | -411 | 3 | 562 | -254 | -244 | -1.062 | -8 | -5 | -3.794 | -1.243 | -251 | -303 | -772 |
| Tax | 230 | -145 | 1 | 124 | -58 | -54 | -234 | -2 | -1 | -835 | -273 | -55 | -67 | -170 |
| Net profit | 672 | -267 | 2 | 438 | -196 | -191 | -828 | -6 | -4 | -2.959 | -970 | -196 | -237 | -602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.677 | 2.650 | 2.955 | 3.536 | 1.123 | 1.054 | 184 | 178 | 12.853 | 17.800 | 16.449 | 17.673 | 15.168 | 15.101 |
| Equity | 1.851 | 2.039 | 2.354 | 2.792 | 921 | 861 | 184 | 178 | 12.852 | 14.233 | 16.131 | 15.546 | 13.445 | 13.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 334 | 307 | 299 | 70 | 88 | 0 | 0 | 1 | 567 | 318 | 477 | 466 | 565 |
| Total debt | 396 | 334 | 307 | 299 | 70 | 88 | 0 | 0 | 1 | 567 | 318 | 477 | 466 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIONKUL UDVIKLINGSEJENDOMME A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Poul Bruno Schilling | Board of Directors | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Anne-Louise Varming Kastbjerg | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Chairman | 0 companies |