| Revenue | DKK 83K | -125% |
| EBITDA | DKK -1.000K | +20% |
| Net profit | DKK -166K | -108% |
| Total assets | DKK 73,4M | -2% |
| Equity | DKK 71,7M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -174 | -127 | -165 | -327 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -127 | -165 | -1.247 | -1.000 |
| Depreciation & amort. | -32 | -50 | -56 | -84 | -88 |
| EBIT | -206 | -177 | -221 | -1.330 | -1.088 |
| Net financials | 6.691 | 6.068 | 13.312 | 3.381 | 980 |
| Profit before tax | 6.485 | 5.890 | 12.449 | 2.031 | -134 |
| Tax | -0 | -0 | -0 | -0 | 31 |
| Net profit | 6.485 | 5.890 | 12.449 | 2.031 | -166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.948 | 64.715 | 75.586 | 75.238 | 73.442 |
| Equity | 57.730 | 62.120 | 73.369 | 73.600 | 71.735 |
| Long-term debt | 1.611 | 1.521 | 1.447 | 778 | 740 |
| Short-term debt | 1.607 | 1.074 | 770 | 860 | 967 |
| Total debt | 3.218 | 2.595 | 2.217 | 1.638 | 1.707 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HS | Audit | 2005 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |