Riskpilot← Back to searchSign inGet full accessFRANKLY A/S
A/SActiveCVR 29206775Kronprinsessegade 54, 3.Computer programming activities · NACE 6210Est. 200546 employees
Revenue 2025
DKK 37,5M
-5% vs 2024
EBITDA margin
-2.6%
-116% vs 2024
Equity ratio
20.8%
Financial strength
Net profit 2025
DKK -1,6M
-138% vs 2024
| Revenue | DKK 37,5M | -5% |
| EBITDA | DKK -964K | -116% |
| Net profit | DKK -1,6M | -138% |
| Total assets | DKK 21,5M | -11% |
| Equity | DKK 4,5M | -55% |
| Employees | 46 | — |
Legal name
FRANKLY A/S
CVR number
29206775
Legal form
Aktieselskab
NACE code
6210 · Computer programming activities
Founded
16. december 2005
Share capital
DKK 576.000
Employees
46 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af selskabets administrerende direktør i forening med et bestyrelsesmedlem, eller af den samlede bestyrelse
Company purpose
Selskabets formål er at drive virksomhed inden for handel og industri, herunder produktion inden for internet- og web-baseret virksomhed og inden for TV, video, film, reklame, multimedia, musik samt anden hermed forbunden virksomhed.
Address
Kronprinsessegade 54, 3.
Phone
+4533937788
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.574 | 20.075 | 21.965 | 23.327 | 23.613 | 24.067 | 18.825 | 22.527 | 23.866 | 34.870 | 46.078 | 39.198 | 39.673 | 37.510 |
| Staff expenses | -14.847 | -16.891 | -18.093 | -18.984 | -20.159 | -18.561 | -18.029 | -18.413 | -19.062 | -23.287 | -32.079 | -35.744 | -33.676 | -38.475 |
| EBITDA | 2.638 | 3.184 | 3.872 | 4.343 | 3.454 | 5.506 | 796 | 4.114 | 4.793 | 11.583 | 13.999 | 3.454 | 5.997 | -964 |
| Depreciation & amort. | -680 | -663 | -684 | -767 | -769 | -670 | -573 | -405 | -505 | -558 | -944 | -1.065 | -1.029 | -915 |
| EBIT | 1.957 | 2.521 | 3.188 | 3.576 | 2.685 | 4.835 | 223 | 3.708 | 4.288 | 11.025 | 13.056 | 2.389 | 4.968 | -1.880 |
| Net financials | -312 | 288 | 270 | 74 | 161 | -137 | 188 | 91 | -279 | 19 | 293 | 9 | 197 | -154 |
| Profit before tax | 1.645 | 2.810 | 3.458 | 3.650 | 2.846 | 4.698 | 411 | 3.799 | 4.009 | 11.044 | 13.349 | 2.398 | 5.165 | -2.034 |
| Tax | 500 | 580 | 786 | 889 | 637 | 1.021 | 57 | 862 | 932 | 2.456 | 2.957 | 512 | 1.079 | -482 |
| Net profit | 1.145 | 2.230 | 2.672 | 2.762 | 2.208 | 3.678 | 354 | 2.937 | 3.077 | 8.588 | 10.392 | 1.886 | 4.086 | -1.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.628 | 13.493 | 14.272 | 18.660 | 16.134 | 16.705 | 14.165 | 16.489 | 13.322 | 43.220 | 33.873 | 17.236 | 24.078 | 21.467 |
| Equity | 5.088 | 7.057 | 7.109 | 8.401 | 9.599 | 10.277 | 7.031 | 9.968 | 4.745 | 11.833 | 14.025 | 5.935 | 10.026 | 4.464 |
| Long-term debt | 639 | 353 | 263 | 165 | 57 | -420 | 0 | 493 | 3.934 | 3.188 | 1.923 | 1.364 | 1.265 | 1.168 |
| Short-term debt | 4.762 | 5.743 | 6.476 | 9.490 | 5.976 | 6.005 | 6.913 | 5.926 | 4.605 | 27.791 | 17.664 | 9.481 | 11.820 | 15.351 |
| Total debt | 5.401 | 6.096 | 6.739 | 9.655 | 6.033 | 6.005 | 6.913 | 6.419 | 8.539 | 30.979 | 19.587 | 10.845 | 13.085 | 16.519 |
EBITDA margin
-2.6%
This company
15.8%
Market median
-116% vs market
20122025
Equity ratio
20.8%
This company
38.2%
Market median
-46% vs market
20122025
Return on equity
-34.8%
This company
18.4%
Market median
-289% vs market
20122025
Net profit margin
-4.1%
This company
8.1%
Market median
-151% vs market
20122025
Asset turnover
1.75×
This company
1.12×
Market median
+56% vs market
20122025
Debt / equity
3.81×
This company
0.62×
Market median
-515% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frankly O.G. ApS | Company | 66.7% | 66.7% | 2025 |
Frankly Force ApS | Company | 20.0% | 20.0% | 2025 |
Valskov Holding ApS | Company | 25.0% | 25.0% | 2023 |
WICHMANN HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
PIXXARIA ApS | Company | 25.0% | 25.0% | 2023 |
FRANKLY A/S | Company | 10.0% | 10.0% | 2023 |
LARGE-IT 2000 ApS | Company | 10.0% | 10.0% | 2010 |
CLPJ Holding ApS | Company | 25.0% | 25.0% | 2023 |
C4U ApS | Company | 10.0% | 10.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WICHMANN HOLDING ApS
FRANKLY A/S Board members of FRANKLY A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Brøndal Wichmann | Chief Executive Officer | 0 companies |
| Frank Thomsen | Chief Executive Officer | 0 companies |
| Carl Erik Kjærsgaard | Board of Directors | 0 companies |
| Tine Thorman Kaspersen | Board of Directors | 0 companies |
| Torben Falholt | Chairman | 0 companies |
| Jesper Strøm Madsen | Board of Directors | 0 companies |
| Klavs Valskov | Board of Directors | 0 companies |
| Carsten Kaag | Board of Directors | 0 companies |
| Steen Halbye | Board of Directors | 0 companies |
| Chris Pedersen | Board of Directors | 0 companies |
| Peter Svendsen | Chairman | 0 companies |
| Bernhard Alexander Lüthi | Board of Directors | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |
| Ronnie Job | Board of Directors | 0 companies |