Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRANKLY A/S
A/S
Active
CVR 29206775
Kronprinsessegade 54, 1306
København K
Computer programming activities
·
NACE 6210
Est. 2005 · 20 years old
45 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
FRANKLY A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
26M
40M
53M
35M
2021
46M
2022
39M
2023
40M
2024
38M
2025
EBITDA
DKK millions
18M
13M
8M
3M
-1M
12M
2021
14M
+17%
2022
3M
-79%
2023
6M
+100%
2024
-1M
-117%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
34.870
46.078
39.198
39.673
37.510
Staff expenses
-23.287
-32.079
-35.744
-33.676
-38.475
EBITDA
11.583
13.999
3.454
5.997
-964
Depreciation & amort.
-558
-944
-1.065
-1.029
-915
EBIT
11.025
13.056
2.389
4.968
-1.880
Net financials
19
293
9
197
-154
Profit before tax
11.044
13.349
2.398
5.165
-2.034
Tax
2.456
2.957
512
1.079
-482
Net profit
8.588
10.392
1.886
4.086
-1.551
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
43.220
33.873
17.236
24.078
21.467
Equity
11.833
14.025
5.935
10.026
4.464
Long-term debt
3.188
1.923
1.364
1.265
1.168
Short-term debt
27.791
17.664
9.481
11.820
15.351
Total debt
30.979
19.587
10.845
13.085
16.519
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-2.6%
This company
2021
2025
Equity ratio
20.8%
This company
38.2%
Market median
-46% vs market
2021
2025
Return on equity
-34.8%
This company
18.4%
Market median
-289% vs market
2021
2025
Net profit margin (of gross profit)
-4.1%
This company
2021
2025
Asset turnover (of gross profit)
1.75×
This company
2021
2025
Debt / equity
3.81×
This company
0.62×
Market median
-515% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FRANKLY A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network