| Revenue | DKK 620,8M | -2% |
| EBITDA | DKK 46,6M | +11% |
| Net profit | DKK 66,6M | +85% |
| Total assets | DKK 1B | -12% |
| Equity | DKK 776,6M | -14% |
| Employees | 440 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 942.664 | 856.640 | 535.611 | 502.324 | 556.202 | 526.310 | 755.869 | 730.687 | 635.525 | 620.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -526.435 | -417.718 | -309.714 | -252.195 | -224.109 | -228.376 | -345.486 | -377.801 | -369.306 | -311.862 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -15.601 | 25.023 | 59.835 | 2.616 | 69.750 | 48.394 | 66.810 | 103.613 | 41.969 | 46.645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32.582 | -26.086 | -23.515 | -16.238 | -15.053 | -28.490 | -24.256 | -30.812 | -27.794 | -23.785 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -48.183 | -1.063 | 36.320 | -13.622 | 54.697 | 19.904 | 42.554 | 72.801 | 14.175 | 22.860 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.001 | 24.143 | -23.247 | 40.760 | 31.347 | 4.438 | 7.074 | 7.028 | 28.928 | 49.543 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -41.182 | 23.080 | 13.073 | 27.138 | 86.044 | 24.342 | 49.628 | 79.829 | 43.103 | 72.403 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.310 | -0 | -0 | -297 | 8.197 | 1.950 | 336 | 896 | 7.197 | 5.831 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -37.872 | 23.080 | 13.073 | 27.435 | 77.847 | 22.392 | 49.292 | 78.933 | 35.906 | 66.572 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.354.545 | 1.325.765 | 1.232.487 | 1.283.765 | 1.037.600 | 1.169.672 | 1.119.914 | 1.168.485 | 1.198.281 | 1.049.987 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 563.871 | 586.951 | 658.025 | 685.460 | 761.021 | 783.413 | 785.964 | 864.897 | 900.803 | 776.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.768 | 4.164 | 4.026 | 383 | 7.175 | 21.764 | 31.055 | 33.159 | 38.292 | 35.297 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774.931 | 689.765 | 551.818 | 586.668 | 257.478 | 354.458 | 292.722 | 260.678 | 249.860 | 228.775 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779.699 | 693.929 | 555.844 | 587.051 | 264.653 | 376.222 | 323.777 | 293.837 | 288.152 | 264.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy | Deputy | 2016 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HM | Deputy | 1950 | — | — |
GE Deputy | Deputy | 2003 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AD | Deputy | 2020 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MT Management | Management | 1998 | — | — |
TJ Management | Management | 2002 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RL Deputy | Deputy | 1999 | — | — |
KG Deputy | Deputy | 2016 | — | — |
AG Management | Management | 2005 | — | — |
LK Deputy | Deputy | 2003 | — | — |
SG Management | Management | 1997 | — | — |
MB Management | Management | 2018 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
AK Management | Management | 2001 | — | — |
JT Deputy | Deputy | 1950 | — | — |
SV Deputy | Deputy | 2009 | — | — |
PN Management | Management | 2007 | — | — |
RT Management | Management | 1950 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LR Management | Management | 2024 | — | — |
ED Management | Management | 1950 | — | — |
LA Deputy | Deputy | 1999 | — | — |
NL Management | Management | 2000 | — | — |
PR Deputy | Deputy | 1950 | — | — |
SW Deputy | Deputy | 2004 | — | — |
PN Management | Management | 2024 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 1950 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 1950 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1950 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Danmark ApS | Company | 66.7% | 66.7% | 2025 |
JFM A/S | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Sømod Hansen | Deputy | 0 companies |
| Lisbeth Knudsen | Chief Executive Officer | 0 companies |
| Hanne Margrethe Rasmussen | Deputy | 0 companies |
| Grethe Ellebæk Jensen | Deputy | 0 companies |
| John Allwood | Chief Executive Officer | 0 companies |
| Bjarne Werner Munck | Chief Executive Officer | 0 companies |
| Anette Damgaard Kragelund | Deputy | 0 companies |
| Lasse Bolander | Chief Executive Officer | 0 companies |
| Mikael Thinghuus | Management | 0 companies |
| Tom Jørgensen | Management | 0 companies |
| Anders Bjørn Krab-Johansen | Chief Executive Officer | 0 companies |
| Ruth Lissi Krarup | Deputy | 0 companies |
| Kenn Gudmann | Deputy | 0 companies |
| Anders Götzsche | Management | 0 companies |
| Lars Kjeldgaard Johansen | Deputy | 0 companies |
| Steen Gede | Management | 0 companies |
| Michael Bjerregaard | Management | 0 companies |
| Mette Maix | Chief Executive Officer | 0 companies |
| Joachim Stoltze Malling | Chief Executive Officer | 0 companies |
| Anders Kronborg | Management | 0 companies |
| Janni Thaarup Pedersen | Deputy | 0 companies |
| Susanne Valla | Deputy | 0 companies |
| Peter Nordgaard Hansen | Management | 0 companies |
| Rene Tang Jespersen | Management | 0 companies |
| Frits Campagne | Chief Executive Officer | 0 companies |
| Lisbet Røge Jensen | Management | 0 companies |
| Erik Danquard Jensen | Management | 0 companies |
| Lisbeth Andersen | Deputy | 0 companies |
| Niels Leth-Espensen | Management | 0 companies |
| Peter Ramsø Jakobsen | Deputy | 0 companies |
| Sussie Wandahl Høvring | Deputy | 0 companies |
| Peter Noe Christensen | Management | 0 companies |
| Chresten William Reves | Chief Executive Officer | 0 companies |
| Stig Finslo | Board of Directors | 0 companies |
| PauL Vickers | Board of Directors | 0 companies |
| Petter Bjørkly Høiseth | Board of Directors | 0 companies |
| Kristian Schøler | Board of Directors | 0 companies |
| Bjørn Wiggen | Chairman | 0 companies |
| Gisle Torheim | Board of Directors | 0 companies |
| Keith Allen | Chairman | 0 companies |
| André Rafal Rogaczewski | Board of Directors | 0 companies |
| Katrine Gundel Harmens | Board of Directors | 0 companies |
| Kjell Johnsen | Board of Directors | 0 companies |
| Oluf Christian Engell | Deputy Chairman | 0 companies |
| Henry Davies | Deputy Chairman | 0 companies |
| Agnes Josephina Maria Nijboer | Chairman | 0 companies |
| Klaus Henning Frederiksen | Board of Directors | 0 companies |
| Steffen Lilmoës | Board of Directors | 0 companies |
| Karl Johan Levinsen | Board of Directors | 0 companies |
| Celine Mirjam van Praag | Board of Directors | 0 companies |
| Jaime Tham | Board of Directors | 0 companies |
| Mads Bryde Andersen | Board of Directors | 0 companies |
| Susanne Holmegaard Wulff | Board of Directors | 0 companies |
| Jens Anton Havskov Hansen | Board of Directors | 0 companies |
| Ivar Carsten Carstensen | Board of Directors | 0 companies |
| Diana Lorentzen | Board of Directors | 0 companies |
| Kim Stonor | Board of Directors | 0 companies |
| Jonathan Digges | Board of Directors | 0 companies |
| Bernadette de Bethune | Board of Directors | 0 companies |
| Poul Anker Philipsen | Board of Directors | 0 companies |
| Henning Læssøe Nielsen | Board of Directors | 0 companies |
| Uffe Gardel | Board of Directors | 0 companies |
| Hilde-Kristin Norddal | Board of Directors | 0 companies |
| Mikkel Ludvigsen | Board of Directors | 0 companies |
| Erik Henk Roddenhof | Chairman | 0 companies |
| Lars Monrad-Gylling | Board of Directors | 0 companies |
| Bjørn Erik Næss | Board of Directors | 0 companies |
| Hans-Henrik Nehammer | Board of Directors | 0 companies |
| Kurt Ib Christensen | Board of Directors | 0 companies |
| Peter Bojsen Jakobsen | Board of Directors | 0 companies |
| Erik Stampe | Board of Directors | 0 companies |
| Jan Kargaard | Board of Directors | 0 companies |
| Tina Krongaard | Board of Directors | 0 companies |
| Christian Van Thillo | Board of Directors | 0 companies |
| Connie Hedegaard Koksbang | Chairman | 0 companies |
| Walther Vishof Paulsen | Board of Directors | 0 companies |
| Remy Thomas Bøgeløv Erichsen | Board of Directors | 0 companies |
| Marianne Ellegaard Fajstrup | Board of Directors | 0 companies |
| Anders Møller Opdahl | Chairman | 0 companies |
| David Montgomery | Chairman | 0 companies |
| Leif Svend Larsen | Board of Directors | 0 companies |
| Bjarne Rødsgaard Jensen | Board of Directors | 0 companies |
| Jan Lindh | Board of Directors | 0 companies |
| Sanne Fahnøe | Board of Directors | 0 companies |
| Ole Scherfig | Chairman | 0 companies |
| Piet Vroman | Board of Directors | 0 companies |
| Kurt Christian Fromberg | Board of Directors | 0 companies |
| Christina Andreasen | Board of Directors | 0 companies |
| Knud Johannes Sørensen | Chairman | 0 companies |
| Niels Wedege Petersen | Board of Directors | 0 companies |
| Christophe Convent | Board of Directors | 0 companies |
| Kim Graven Nielsen | Chairman | 0 companies |