| Revenue | DKK 3,4M | -3% |
| EBITDA | DKK 3,4M | -3% |
| Net profit | DKK 2M | +1% |
| Total assets | DKK 28,8M | +8% |
| Equity | DKK 16,3M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.790 | 3.175 | 3.344 | 3.497 | 3.394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.790 | 3.175 | 3.344 | 3.497 | 3.394 |
| Depreciation & amort. | -346 | -430 | -465 | -479 | -480 |
| EBIT | 1.444 | 2.745 | 2.880 | 3.018 | 2.913 |
| Net financials | -306 | 2.385 | -489 | -452 | -300 |
| Profit before tax | 1.138 | 5.130 | 2.391 | 2.566 | 2.614 |
| Tax | 250 | 1.129 | 526 | 551 | 575 |
| Net profit | 887 | 4.001 | 1.865 | 2.015 | 2.039 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.514 | 24.617 | 25.375 | 26.616 | 28.782 |
| Equity | 6.341 | 10.342 | 12.207 | 14.222 | 16.261 |
| Long-term debt | 12.675 | 11.320 | 10.362 | 9.996 | 10.157 |
| Short-term debt | 5.285 | 2.636 | 2.378 | 1.864 | 1.736 |
| Total debt | 17.960 | 13.956 | 12.741 | 11.860 | 11.893 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LH Management | Management | 2018 |
JH Management | Management | 2007 |
TW Founder | Founder | 2005 |
| Former (1) | ||
CM Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (2) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Management | 0 companies |
| Lars Høi | Management | 0 companies |
| Jørn Høi | Management | 0 companies |
| Torben Weihrauch | Founder | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Jeanette Rosenstand | Board of Directors | 0 companies |