Riskpilot← Back to searchSign inGet full accessZMAG ApS
APSActiveCVR 29243131Frederiksborggade 20B, 1.Other information technology and computer service activities · NACE 6290Est. 20060 employees
Revenue 2024
DKK 508K
-29706% vs 2023
EBITDA margin
100.0%
+29706% vs 2023
Equity ratio
-1588.6%
Financial strength
Net profit 2024
DKK -2,2M
-198% vs 2023
| Revenue | DKK 508K | -29706% |
| EBITDA | DKK 508K | +29706% |
| Net profit | DKK -2,2M | -198% |
| Total assets | DKK 1,6M | -56% |
| Equity | DKK -24,6M | -20% |
| Employees | 0 | — |
Legal name
ZMAG ApS
CVR number
29243131
Legal form
Anpartsselskab
NACE code
6290 · Other information technology and computer service activities
Founded
11. januar 2006
Share capital
DKK 220.150
Employees
0
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at udvikle og afsætte software, andre IT-relaterede ydelser og hermed efter ledelsens skøn beslægtet virksomhed
Address
Frederiksborggade 20B, 1.
Phone
+4570208006
Email
jsn@zmags.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22.920 | 9.880 | 119 | 2.990 | -546 | -11.873 | -23.134 | 785 | 11.448 | 7.729 | 1.013 | -2 | 508 |
| Staff expenses | -22.091 | -21.422 | -15.884 | -14.468 | -13.710 | -15.848 | -2.356 | -517 | -575 | -349 | -0 | -0 | -0 |
| EBITDA | -45.012 | -11.543 | -15.765 | -11.478 | -14.256 | -27.721 | -25.490 | 267 | 10.873 | 7.380 | 1.013 | -2 | 508 |
| Depreciation & amort. | 55 | -58 | -38 | -42 | -86 | -289 | -140 | -3 | -10 | -11 | -0 | -0 | -0 |
| EBIT | -45.067 | -11.601 | -15.804 | -11.520 | -14.342 | -28.010 | -25.630 | 265 | 10.864 | 7.369 | 1.013 | -2 | 508 |
| Net financials | -3 | 814 | -8.640 | -8.255 | 679 | 15.956 | -4.972 | -4.475 | 14.695 | -11.299 | -6.868 | 2.201 | -1.545 |
| Profit before tax | -45.070 | -10.787 | -24.443 | -19.774 | -13.663 | -12.054 | -30.602 | -4.210 | 25.558 | -3.930 | -5.855 | 2.199 | -1.037 |
| Tax | 13.699 | -0 | -2.500 | -2.334 | -2.315 | -1.927 | -2.071 | -239 | -0 | -0 | 1.597 | -0 | 1.117 |
| Net profit | -58.769 | -10.787 | -21.943 | -17.440 | -11.348 | -10.127 | -28.530 | -3.972 | 25.558 | -3.930 | -7.452 | 2.199 | -2.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.371 | 2.268 | 2.824 | 4.756 | 4.096 | 3.306 | 3.400 | 2.871 | 6.467 | 3.734 | 4.287 | 3.489 | 1.551 |
| Equity | -89.189 | -99.976 | -121.919 | -139.281 | -124.227 | -130.528 | -159.079 | -162.954 | -137.465 | -141.208 | -148.811 | -20.493 | -24.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92.017 | 97.429 | 123.567 | 144.037 | 128.323 | 133.834 | 162.479 | 165.825 | 143.931 | 144.942 | 153.098 | 23.982 | 26.189 |
| Total debt | 92.017 | 97.429 | 123.567 | 144.037 | 128.323 | 133.834 | 162.479 | 165.825 | 143.931 | 144.942 | 153.098 | 23.982 | 26.189 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
-1588.6%
This company
38.2%
Market median
-4259% vs market
20122024
Return on equity
-215366300.0%
This company
18.4%
Market median
-1170469122% vs market
20122024
Net profit margin
-424.2%
This company
8.1%
Market median
-5337% vs market
20122024
Asset turnover
0.33×
This company
1.12×
Market median
-71% vs market
20122024
Debt / equity
1.06×
This company
0.62×
Market median
-71% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TS Management | Management | 2025 | — | — |
IM Management | Management | 2025 | — | — |
DR Management | Management | 2014 | — | — |
TP Management | Management | 2009 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JK Management | Management | 2006 | — | — |
RM Management | Management | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of ZMAG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Brian Thomas Rigney | Chief Executive Officer | 0 companies |
| Thayer Swartwood | Management | 0 companies |
| Imad Mouline | Management | 0 companies |
| David Russell Powell | Management | 0 companies |
| Terence Patrick Halloran | Management | 0 companies |
| Hubert Fremont Merryweather | Chief Executive Officer | 0 companies |
| Jens Karstoft | Management | 0 companies |
| Richard Mark Darer | Management | 0 companies |
| Michael Schreck | Chief Executive Officer | 0 companies |
| Kim Wiencken | Board of Directors | 0 companies |
| Anders Frejo Jørgensen | Board of Directors | 0 companies |
| Jesper Scharling Sørensen | Board of Directors | 0 companies |