Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ZMAG ApS
APS
Active
CVR 29243131
Frederiksborggade 20B, 1360
København K
Other information technology and computer service activities
·
NACE 6290
Est. 2006 · 20 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Other information technology and computer service activities
/
ZMAG ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
11M
2020
8M
2021
1M
2022
0M
2023
1M
2024
EBITDA
DKK millions
14M
10M
7M
3M
0M
11M
2020
7M
-36%
2021
1M
-86%
2022
0M
-100%
2023
1M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
11.448
7.729
1.013
-2
508
Staff expenses
-575
-349
-0
-0
-0
EBITDA
10.873
7.380
1.013
-2
508
Depreciation & amort.
-10
-11
-0
-0
-0
EBIT
10.864
7.369
1.013
-2
508
Net financials
14.695
-11.299
-6.868
2.201
-1.545
Profit before tax
25.558
-3.930
-5.855
2.199
-1.037
Tax
-0
-0
1.597
-0
1.117
Net profit
25.558
-3.930
-7.452
2.199
-2.154
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
6.467
3.734
4.287
3.489
1.551
Equity
-137.465
-141.208
-148.811
-20.493
-24.638
Long-term debt
0
0
0
0
0
Short-term debt
143.931
144.942
153.098
23.982
26.189
Total debt
143.931
144.942
153.098
23.982
26.189
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2020
2024
Equity ratio
-1588.6%
This company
38.2%
Market median
-4259% vs market
2020
2024
Return on equity
-215366300.0%
This company
18.4%
Market median
-1170469122% vs market
2020
2024
Net profit margin (of gross profit)
-424.2%
This company
2020
2024
Asset turnover (of gross profit)
0.33×
This company
2020
2024
Debt / equity
1.06×
This company
0.62×
Market median
-71% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on ZMAG ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network